Sirios Resources (TSXV:SOI) Cyclically Adjusted FCF per Share: C$-0.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:SOI Sirios Resources Inc TSXV:SOI
27 GF Score
Price C$0.18
! 1 Warning Sign
View Full Analysis

What is Sirios Resources Cyclically Adjusted FCF per Share?

Sirios Resources TSXV:SOI +7.69% 27 Cyclically Adjusted FCF per Share is C$-0.03 as of Mar. 2026. GuruFocus rates TSXV:SOI with a GF Score™ of 27/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sirios Resources's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$-0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.03 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sirios Resources was 24.10% per year. The lowest was -1.90% per year. And the median was 10.60% per year.

As of today (2026-07-24), Sirios Resources's current stock price is C$0.175. Sirios Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$-0.03. Sirios Resources's Cyclically Adjusted Price-to-FCF of today is .


Sirios Resources  (TSXV:SOI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sirios Resources Cyclically Adjusted FCF per Share Related Terms


Sirios Resources Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sirios Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sirios Resources Cyclically Adjusted FCF per Share Chart

Sirios Resources Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.05 -0.05 -0.04 -0.04 -0.04

Sirios Resources Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 -0.04 -0.04 -0.04 -0.03

TSXV:SOI vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Sirios Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sirios Resources Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Sirios Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sirios Resources's Cyclically Adjusted Price-to-FCF falls into.


TSXV:SOI
27GF Score
Sirios Resources Inc TSXV:SOI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sirios Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sirios Resources's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.003/132.2623*132.2623
=-0.003

Current CPI (Mar. 2026) = 132.2623.

Sirios Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.009 102.002 -0.012
201609 -0.016 101.765 -0.021
201612 -0.023 101.449 -0.030
201703 -0.008 102.634 -0.010
201706 -0.013 103.029 -0.017
201709 -0.010 103.345 -0.013
201712 -0.018 103.345 -0.023
201803 -0.018 105.004 -0.023
201806 -0.017 105.557 -0.021
201809 -0.006 105.636 -0.008
201812 -0.010 105.399 -0.013
201903 -0.013 106.979 -0.016
201906 -0.015 107.690 -0.018
201909 -0.005 107.611 -0.006
201912 -0.005 107.769 -0.006
202003 -0.007 107.927 -0.009
202006 -0.007 108.401 -0.009
202009 -0.006 108.164 -0.007
202012 -0.002 108.559 -0.002
202103 -0.002 110.298 -0.002
202106 -0.004 111.720 -0.005
202109 -0.015 112.905 -0.018
202112 -0.004 113.774 -0.005
202203 -0.004 117.646 -0.004
202206 -0.003 120.806 -0.003
202209 -0.005 120.648 -0.005
202212 -0.002 120.964 -0.002
202303 -0.001 122.702 -0.001
202306 0.003 124.203 0.003
202309 -0.003 125.230 -0.003
202312 -0.005 125.072 -0.005
202403 -0.004 126.258 -0.004
202406 -0.003 127.522 -0.003
202409 -0.001 127.285 -0.001
202412 -0.004 127.364 -0.004
202503 -0.004 129.181 -0.004
202506 0.006 129.892 0.006
202509 -0.008 130.287 -0.008
202512 -0.002 130.366 -0.002
202603 -0.003 132.262 -0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.03 mean?
Sirios Resources (TSXV:SOI) has a Cyclically Adjusted FCF per Share of C$-0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sirios Resources and its competitors.
Is Sirios Resources' Cyclically Adjusted FCF per Share too high?
Sirios Resources' current Cyclically Adjusted FCF per Share is C$-0.03. Overall, Sirios Resources has a GF Score™ of 27/100, reflecting its overall financial health beyond just this single metric.
How does Sirios Resources' Cyclically Adjusted FCF per Share compare to NEM and AU?
Sirios Resources' Cyclically Adjusted FCF per Share of C$-0.03 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sirios Resources and its competitors. Sirios Resources's current Cyclically Adjusted FCF per Share is C$-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sirios Resources stock overvalued right now?
Sirios Resources (TSXV:SOI) has a current Cyclically Adjusted FCF per Share of C$-0.03. The current Cyclically Adjusted FCF per Share is C$-0.03. Sirios Resources' overall GF Score™ is 27/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sirios Resources (TSXV:SOI), the current Cyclically Adjusted FCF per Share is C$-0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Sirios Resources Business Description

Other Exchanges SIREF:USA377A:Germany
Address 1400 Marie-Victorin,, Bureau 210, Saint-Bruno-De-Montarville, QC, CAN, J3V 6B9
Sirios Resources Inc. is engaged in the exploration and evaluation of mineral resources. The company aims to discover world-class gold deposits in the James Bay region of Quebec, Canada, and focuses on developing its owned Cheechoo Gold Property, located in Eeyou Istchee James Bay, Canada. It owns several projects, including Cheechoo, located north of Matagami in Quebec's James Bay region; Aquilon, near the LA-1 hydro-electric complex in the James Bay area (Qc); Niska in James Bay (Qc); Tilly 2 in the James Bay area (Qc); Maskwa, east of Wemindji in the James Bay area (Qc); Fagnan in the James Bay area (Qc); and Li-52 in the James Bay area (Qc).
27GF Score

Get the complete analysis for TSXV:SOI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.18
Price