Coca-Cola Co (UKEX:KO) Cyclically Adjusted FCF per Share: ₴61.18 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

UKEX:KO Coca-Cola Co UKEX:KO
83 GF Score
Price ₴2,260.00
GF Value ₴1,820.65
! 6 Warning Signs
View Full Analysis

What is Coca-Cola Co Cyclically Adjusted FCF per Share?

Coca-Cola Co UKEX:KO 83 Cyclically Adjusted FCF per Share is ₴61.18 as of Jun. 2026. GuruFocus rates UKEX:KO with a GF Score™ of 83/100 and a GF Value™ of ₴1,820.65. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Coca-Cola Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₴52.940. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₴61.18 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Coca-Cola Co's average Cyclically Adjusted FCF Growth Rate was 10.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 3.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Coca-Cola Co was 11.70% per year. The lowest was -1.30% per year. And the median was 7.30% per year.

As of today (2026-08-23), Coca-Cola Co's current stock price is ₴2260.00. Coca-Cola Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₴61.18. Coca-Cola Co's Cyclically Adjusted Price-to-FCF of today is 36.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Coca-Cola Co was 41.49. The lowest was 21.89. And the median was 28.58.


Coca-Cola Co  (UKEX:KO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Coca-Cola Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2260.00/61.18
=36.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Coca-Cola Co was 41.49. The lowest was 21.89. And the median was 28.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Coca-Cola Co Cyclically Adjusted FCF per Share Related Terms


Coca-Cola Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Coca-Cola Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coca-Cola Co Cyclically Adjusted FCF per Share Chart

Coca-Cola Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 86.97 84.37 77.32 66.59

Coca-Cola Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 63.89 69.52 66.59 63.60 61.18

UKEX:KO vs PEP, MNST, KDP: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Coca-Cola Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coca-Cola Co Cyclically Adjusted Price-to-FCF vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Coca-Cola Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Coca-Cola Co's Cyclically Adjusted Price-to-FCF falls into.


UKEX:KO
83GF Score
Coca-Cola Co UKEX:KO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coca-Cola Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Coca-Cola Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=52.94/333.9520*333.9520
=52.940

Current CPI (Jun. 2026) = 333.9520.

Coca-Cola Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 24.879 241.428 34.414
201612 14.081 241.432 19.477
201703 3.324 243.801 4.553
201706 22.621 244.955 30.840
201709 22.347 246.819 30.236
201712 6.459 246.524 8.750
201803 4.000 249.554 5.353
201806 16.810 251.989 22.278
201809 27.550 252.439 36.446
201812 14.933 251.233 19.850
201903 4.156 254.202 5.460
201906 34.645 256.143 45.169
201909 29.309 256.759 38.121
201912 19.165 256.974 24.906
202003 2.369 258.115 3.065
202006 20.948 257.797 27.136
202009 33.244 260.280 42.654
202012 33.130 260.474 42.476
202103 14.671 264.877 18.497
202106 37.692 271.696 46.329
202109 35.302 274.310 42.978
202112 28.339 278.802 33.945
202203 4.169 287.504 4.843
202206 37.542 296.311 42.311
202209 33.279 296.808 37.444
202212 23.089 296.797 25.979
202303 -1.194 301.836 -1.321
202306 42.561 305.109 46.584
202309 40.354 307.789 43.784
202312 18.793 306.746 20.460
202403 1.635 312.332 1.748
202406 32.762 314.175 34.824
202409 -17.882 315.301 -18.940
202412 32.622 315.605 34.518
202503 -57.161 319.799 -59.691
202506 34.928 322.561 36.161
202509 47.339 324.800 48.673
202512 29.831 324.054 30.742
202603 18.199 330.213 18.405
202606 52.940 333.952 52.940

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₴61.18 mean?
Coca-Cola Co (UKEX:KO) has a Cyclically Adjusted FCF per Share of ₴61.18 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Coca-Cola Co and its competitors.
Is Coca-Cola Co's Cyclically Adjusted FCF per Share too high?
Coca-Cola Co's current Cyclically Adjusted FCF per Share is ₴61.18. Overall, Coca-Cola Co has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Coca-Cola Co's Cyclically Adjusted FCF per Share compare to PEP and MNST?
Coca-Cola Co's Cyclically Adjusted FCF per Share of ₴61.18 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Coca-Cola Co and its competitors. Coca-Cola Co's current Cyclically Adjusted FCF per Share is ₴61.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coca-Cola Co stock overvalued right now?
Coca-Cola Co (UKEX:KO) has a current Cyclically Adjusted FCF per Share of ₴61.18. The stock's GF Value™ is ₴1,820.65, compared to a current price of ₴2,260.00 — trading 24.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₴61.18. Coca-Cola Co's overall GF Score™ is 83/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Coca-Cola Co (UKEX:KO), the current Cyclically Adjusted FCF per Share is ₴61.18 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coca-Cola Co (UKEX:KO) Overvalued in 2026?

Based on GuruFocus' analysis, Coca-Cola Co stock appears to be overvalued. The current stock price of ₴2,260.00 is trading 24.1% above its estimated GF Value™ of ₴1,820.65.

Key valuation signals for UKEX:KO:

  • Cyclically Adjusted FCF per Share: ₴61.18
  • GF Value™: ₴1,820.65 vs. price of ₴2,260.00 (24.1% above fair value)
  • GF Score™: 83/100 with 6 warning signs

No single metric tells the full story. See the UKEX:KO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coca-Cola Co Business Description

Address One Coca-Cola Plaza, Atlanta, GA, USA, 30313
Founded in 1886, Atlanta-headquartered Coca-Cola is the world's largest nonalcoholic beverage company, with a strong portfolio of 200 brands covering key categories including carbonated soft drinks, water, sports, energy, juice, and coffee. Together with bottlers and distribution partners, the company sells finished beverage products bearing Coca-Cola and licensed brands through retailers and food-service locations in more than 200 countries and regions globally. Coca-Cola generates around 60% of its total revenue overseas, with sizable contributions from emerging economies in Latin America and Asia-Pacific.
83GF Score

Get the complete analysis for UKEX:KO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₴2,260.00
Price
₴1,820.65
GF Value