Walmart (UKEX:WMT) Cyclically Adjusted FCF per Share: ₴34.95 (As of Jul. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

UKEX:WMT Walmart Inc UKEX:WMT
86 GF Score
Price ₴1,719.67
GF Value ₴1,669.82
! 2 Warning Signs
View Full Analysis

What is Walmart Cyclically Adjusted FCF per Share?

Walmart UKEX:WMT 86 Cyclically Adjusted FCF per Share is ₴34.95 as of Jul. 2026. GuruFocus rates UKEX:WMT with a GF Score™ of 86/100 and a GF Value™ of ₴1,669.82. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Walmart's adjusted free cash flow per share for the three months ended in Jul. 2026 was ₴41.677. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₴34.95 for the trailing ten years ended in Jul. 2026.

During the past 12 months, Walmart's average Cyclically Adjusted FCF Growth Rate was -2.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Walmart was 58.70% per year. The lowest was 2.00% per year. And the median was 13.20% per year.

As of today (2026-09-13), Walmart's current stock price is ₴1719.66667. Walmart's Cyclically Adjusted FCF per Share for the quarter that ended in Jul. 2026 was ₴34.95. Walmart's Cyclically Adjusted Price-to-FCF of today is 49.20.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Walmart was 58.72. The lowest was 16.54. And the median was 23.49.


Walmart  (UKEX:WMT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Walmart's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1719.66667/34.95
=49.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Walmart was 58.72. The lowest was 16.54. And the median was 23.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Walmart Cyclically Adjusted FCF per Share Related Terms


Walmart Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Walmart's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Walmart Cyclically Adjusted FCF per Share Chart

Walmart Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 77.10 70.87 39.77 32.91

Walmart Quarterly Data
Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26 Jul26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.72 39.77 32.91 29.33 34.95

UKEX:WMT vs COST, TGT, DG: Cyclically Adjusted FCF per Share Comparison

For the Discount Stores subindustry, Walmart's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Walmart Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Walmart's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Walmart's Cyclically Adjusted Price-to-FCF falls into.


UKEX:WMT
86GF Score
Walmart Inc UKEX:WMT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Walmart Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Walmart's adjusted Free Cash Flow per Share data for the three months ended in Jul. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jul. 2026 (Change)*Current CPI (Jul. 2026)
=41.677/333.9180*333.9180
=41.677

Current CPI (Jul. 2026) = 333.9180.

Walmart Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201610 9.614 241.729 13.281
201701 42.090 242.839 57.876
201704 16.520 244.524 22.559
201707 17.384 244.786 23.714
201710 15.911 246.663 21.539
201801 40.511 247.867 54.575
201804 16.706 250.546 22.265
201807 17.464 252.006 23.140
201810 17.549 252.885 23.172
201901 36.227 251.712 48.058
201904 6.977 255.548 9.117
201907 25.613 256.571 33.334
201910 2.384 257.346 3.093
202001 40.369 257.971 52.254
202004 27.401 256.389 35.687
202007 52.696 259.101 67.912
202010 5.491 260.388 7.042
202101 48.891 261.582 62.411
202104 3.375 267.054 4.220
202107 35.644 273.003 43.597
202110 1.585 276.589 1.914
202201 17.978 281.148 21.352
202204 -39.129 289.109 -45.194
202207 48.856 296.276 55.063
202210 10.331 298.012 11.576
202301 45.719 299.170 51.029
202304 1.119 303.363 1.232
202307 48.173 305.691 52.621
202310 -25.476 307.671 -27.649
202401 59.183 308.417 64.076
202404 -2.350 313.548 -2.503
202407 34.551 314.540 36.680
202410 2.047 315.664 2.165
202501 35.450 317.671 37.263
202504 2.348 320.795 2.444
202507 36.169 323.048 37.386
202510 10.450 0.000
202601 33.863 325.252 34.765
202604 -10.821 333.020 -10.850
202607 41.677 333.918 41.677

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₴34.95 mean?
Walmart (UKEX:WMT) has a Cyclically Adjusted FCF per Share of ₴34.95 as of Jul. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Walmart and its competitors.
Is Walmart's Cyclically Adjusted FCF per Share too high?
Walmart's current Cyclically Adjusted FCF per Share is ₴34.95. Overall, Walmart has a GF Score™ of 86/100, reflecting its overall financial health beyond just this single metric.
How does Walmart's Cyclically Adjusted FCF per Share compare to COST and TGT?
Walmart's Cyclically Adjusted FCF per Share of ₴34.95 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Walmart and its competitors. Walmart's current Cyclically Adjusted FCF per Share is ₴34.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Walmart stock overvalued right now?
Walmart (UKEX:WMT) has a current Cyclically Adjusted FCF per Share of ₴34.95. The stock's GF Value™ is ₴1,669.82, compared to a current price of ₴1,719.67 — trading 3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₴34.95. Walmart's overall GF Score™ is 86/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Walmart (UKEX:WMT), the current Cyclically Adjusted FCF per Share is ₴34.95 as of Jul. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Walmart (UKEX:WMT) Overvalued in 2026?

Based on GuruFocus' analysis, Walmart stock appears to be overvalued. The current stock price of ₴1,719.67 is trading 3% above its estimated GF Value™ of ₴1,669.82.

Key valuation signals for UKEX:WMT:

  • Cyclically Adjusted FCF per Share: ₴34.95
  • GF Value™: ₴1,669.82 vs. price of ₴1,719.67 (3% above fair value)
  • GF Score™: 86/100 with 2 warning signs

No single metric tells the full story. See the UKEX:WMT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Walmart Business Description

Address 1 Customer Drive, Bentonville, AR, USA, 72716
Since its founding in 1962, Walmart has become the world's largest retailer, operating over 10,700 stores globally (including 4,600 namesake locations on its home turf and another 600 Sam's Club outlets) and growing its e-commerce presence, attracting 270 million customers weekly. In aggregate, the firm posted more than $713 billion in fiscal 2026 sales. Its core operations span three reporting segments: Walmart US (68% of fiscal 2026 sales), Walmart International (19%), and Sam's Club (13%).Within the US, nearly 60% of its $486 billion in fiscal 2026 revenue came from its grocery offerings, with another quarter from general merchandise. Internationally, Walmart's operations are concentrated in Mexico, though it also has budding exposure to India.
86GF Score

Get the complete analysis for UKEX:WMT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₴1,719.67
Price
₴1,669.82
GF Value