Vuzix (VUZI) Cyclically Adjusted FCF per Share: $-0.80 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

VUZI Vuzix Corp VUZI
58 GF Score
Price $2.59
GF Value $2.43
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Vuzix Cyclically Adjusted FCF per Share?

Vuzix VUZI -1.52% 58 Cyclically Adjusted FCF per Share is $-0.80 as of Mar. 2026. GuruFocus rates VUZI with a GF Score™ of 58/100 and a GF Value™ of $2.43 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vuzix's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.082. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.80 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vuzix was 3.10% per year. The lowest was -1.60% per year. And the median was 0.40% per year.

As of today (2026-08-05), Vuzix's current stock price is $2.585. Vuzix's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-0.80. Vuzix's Cyclically Adjusted Price-to-FCF of today is .


Vuzix  (NAS:VUZI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vuzix Cyclically Adjusted FCF per Share Related Terms


Vuzix Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vuzix's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vuzix Cyclically Adjusted FCF per Share Chart

Vuzix Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.87 -0.89 -0.88 -0.88 -0.81

Vuzix Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.87 -0.86 -0.84 -0.81 -0.80

VUZI vs TBCH, GPRO, TKLS: Cyclically Adjusted FCF per Share Comparison

For the Consumer Electronics subindustry, Vuzix's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vuzix Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Vuzix's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vuzix's Cyclically Adjusted Price-to-FCF falls into.


VUZI
58GF Score
Vuzix Corp VUZI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vuzix Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vuzix's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.082/330.2130*330.2130
=-0.082

Current CPI (Mar. 2026) = 330.2130.

Vuzix Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.225 241.018 -0.308
201609 -0.256 241.428 -0.350
201612 -0.269 241.432 -0.368
201703 -0.210 243.801 -0.284
201706 -0.209 244.955 -0.282
201709 -0.251 246.819 -0.336
201712 -0.239 246.524 -0.320
201803 -0.262 249.554 -0.347
201806 -0.253 251.989 -0.332
201809 -0.206 252.439 -0.269
201812 -0.225 251.233 -0.296
201903 -0.260 254.202 -0.338
201906 -0.244 256.143 -0.315
201909 -0.199 256.759 -0.256
201912 -0.144 256.974 -0.185
202003 -0.135 258.115 -0.173
202006 -0.139 257.797 -0.178
202009 -0.073 260.280 -0.093
202012 -0.070 260.474 -0.089
202103 -0.121 264.877 -0.151
202106 -0.123 271.696 -0.149
202109 -0.140 274.310 -0.169
202112 -0.135 278.802 -0.160
202203 -0.104 287.504 -0.119
202206 -0.200 296.311 -0.223
202209 -0.160 296.808 -0.178
202212 -0.216 296.797 -0.240
202303 -0.139 301.836 -0.152
202306 -0.230 305.109 -0.249
202309 -0.166 307.789 -0.178
202312 -0.141 306.746 -0.152
202403 -0.155 312.332 -0.164
202406 -0.101 314.175 -0.106
202409 -0.083 315.301 -0.087
202412 -0.060 315.605 -0.063
202503 -0.055 319.799 -0.057
202506 -0.074 322.561 -0.076
202509 -0.070 324.800 -0.071
202512 -0.076 324.054 -0.077
202603 -0.082 330.213 -0.082

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.80 mean?
Vuzix (VUZI) has a Cyclically Adjusted FCF per Share of $-0.80 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vuzix and its competitors.
Is Vuzix's Cyclically Adjusted FCF per Share too high?
Vuzix's current Cyclically Adjusted FCF per Share is $-0.80. Overall, Vuzix has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Vuzix's Cyclically Adjusted FCF per Share compare to TBCH and GPRO?
Vuzix's Cyclically Adjusted FCF per Share of $-0.80 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vuzix and its competitors. Vuzix's current Cyclically Adjusted FCF per Share is $-0.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vuzix stock overvalued right now?
Based on GuruFocus' analysis, Vuzix (VUZI) is currently considered Fairly Valued. The stock's GF Value™ is $2.43, compared to a current price of $2.59 — trading 6.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.80. Vuzix's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vuzix (VUZI), the current Cyclically Adjusted FCF per Share is $-0.80 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vuzix (VUZI) Overvalued in 2026?

Based on GuruFocus' analysis, Vuzix stock appears to be overvalued. The current stock price of $2.59 is trading 6.4% above its estimated GF Value™ of $2.43. GuruFocus considers Vuzix to be Fairly Valued.

Key valuation signals for VUZI:

  • Cyclically Adjusted FCF per Share: $-0.80
  • GF Value™: $2.43 vs. price of $2.59 (6.4% above fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the VUZI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vuzix Business Description

Other Exchanges 0LRL:UKV7XN:Germany
Address 25 Hendrix Road, Suite A, West Henrietta, NY, USA, 14586
Vuzix Corp is engaged in the design, manufacture, and marketing of Artificial Intelligence (AI)-powered Smart Glasses, Waveguides, and Augmented Reality (AR) technologies. Its solutions serve the enterprise, medical, defense, security, and select consumer markets, offering cutting-edge wearable computing and display technologies that enhance productivity and operational efficiency. Its products include near-eye displays (NEDs), heads-up displays (HUDs), and wearable computing devices and third-party original design manufacturer (ODM) and original equipment manufacturer (OEM) devices. Geographically, the company generates a majority of its revenue from the United States and also has a presence in Japan, the Netherlands, and other countries.
58GF Score

Get the complete analysis for VUZI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.59
Price
$2.43
GF Value