VWDRY (Vestas Wind Systems AS) Cyclically Adjusted FCF per Share: $0.18 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

VWDRY Vestas Wind Systems AS VWDRY
80 GF Score
Price $8.90
GF Value $10.13
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Vestas Wind Systems AS Cyclically Adjusted FCF per Share?

Vestas Wind Systems AS VWDRY -1.77% 80 Cyclically Adjusted FCF per Share is $0.18 as of Mar. 2026. GuruFocus rates VWDRY with a GF Score™ of 80/100 and a GF Value™ of $10.13 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vestas Wind Systems AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.183. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.18 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Vestas Wind Systems AS's average Cyclically Adjusted FCF Growth Rate was 0.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vestas Wind Systems AS was 15.20% per year. The lowest was -6.50% per year. And the median was -0.35% per year.

As of today (2026-07-22), Vestas Wind Systems AS's current stock price is $8.90. Vestas Wind Systems AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.18. Vestas Wind Systems AS's Cyclically Adjusted Price-to-FCF of today is 49.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vestas Wind Systems AS was 72.90. The lowest was 25.47. And the median was 46.51.


Vestas Wind Systems AS  (OTCPK:VWDRY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vestas Wind Systems AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.90/0.18
=49.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vestas Wind Systems AS was 72.90. The lowest was 25.47. And the median was 46.51.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vestas Wind Systems AS Cyclically Adjusted FCF per Share Related Terms


Vestas Wind Systems AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vestas Wind Systems AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vestas Wind Systems AS Cyclically Adjusted FCF per Share Chart

Vestas Wind Systems AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.22 0.20 0.17 0.17 0.18

Vestas Wind Systems AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.16 0.18 0.18 0.18

VWDRY vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Vestas Wind Systems AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vestas Wind Systems AS Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Vestas Wind Systems AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vestas Wind Systems AS's Cyclically Adjusted Price-to-FCF falls into.


VWDRY
80GF Score
Vestas Wind Systems AS VWDRY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vestas Wind Systems AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vestas Wind Systems AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.183/121.6800*121.6800
=-0.183

Current CPI (Mar. 2026) = 121.6800.

Vestas Wind Systems AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.110 100.600 0.133
201609 0.052 100.200 0.063
201612 0.463 100.300 0.562
201703 -0.029 101.200 -0.035
201706 -0.055 101.200 -0.066
201709 0.069 101.800 0.082
201712 0.450 101.300 0.541
201803 -0.236 101.700 -0.282
201806 -0.070 102.300 -0.083
201809 -0.084 102.400 -0.100
201812 0.539 102.100 0.642
201903 -0.342 102.900 -0.404
201906 -0.030 102.900 -0.035
201909 0.065 102.900 0.077
201912 0.314 102.900 0.371
202003 -0.346 103.300 -0.408
202006 -0.057 103.200 -0.067
202009 0.219 103.500 0.257
202012 0.209 103.400 0.246
202103 -0.372 104.300 -0.434
202106 0.058 105.000 0.067
202109 0.112 105.800 0.129
202112 0.209 106.600 0.239
202203 -0.408 109.900 -0.452
202206 -0.130 113.600 -0.139
202209 -0.270 116.400 -0.282
202212 0.442 115.900 0.464
202303 -0.404 117.300 -0.419
202306 -0.053 116.400 -0.055
202309 -0.095 117.400 -0.098
202312 0.612 116.700 0.638
202403 -0.355 118.400 -0.365
202406 0.199 118.500 0.204
202409 -0.069 118.900 -0.071
202412 0.575 118.900 0.588
202503 -0.100 120.200 -0.101
202506 -0.060 120.700 -0.060
202509 0.220 121.600 0.220
202512 0.338 121.200 0.339
202603 -0.183 121.680 -0.183

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.18 mean?
Vestas Wind Systems AS (VWDRY) has a Cyclically Adjusted FCF per Share of $0.18 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vestas Wind Systems AS and its competitors.
Is Vestas Wind Systems AS's Cyclically Adjusted FCF per Share too high?
Vestas Wind Systems AS's current Cyclically Adjusted FCF per Share is $0.18. Overall, Vestas Wind Systems AS has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vestas Wind Systems AS's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Vestas Wind Systems AS's Cyclically Adjusted FCF per Share of $0.18 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vestas Wind Systems AS and its competitors. Vestas Wind Systems AS's current Cyclically Adjusted FCF per Share is $0.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vestas Wind Systems AS stock overvalued right now?
Based on GuruFocus' analysis, Vestas Wind Systems AS (VWDRY) is currently considered Modestly Undervalued. The stock's GF Value™ is $10.13, compared to a current price of $8.90 — trading 12.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.18. Vestas Wind Systems AS's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vestas Wind Systems AS (VWDRY), the current Cyclically Adjusted FCF per Share is $0.18 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vestas Wind Systems AS (VWDRY) Overvalued in 2026?

Based on GuruFocus' analysis, Vestas Wind Systems AS stock appears to be undervalued. The current stock price of $8.90 is trading 12.1% below its estimated GF Value™ of $10.13. GuruFocus considers Vestas Wind Systems AS to be Modestly Undervalued.

Key valuation signals for VWDRY:

  • Cyclically Adjusted FCF per Share: $0.18
  • GF Value™: $10.13 vs. price of $8.90 (12.1% below fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the VWDRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vestas Wind Systems AS Business Description

Address Hedeager 42, Aarhus, DNK, 8200
Vestas is a leading manufacturer of wind turbines with the highest installed capacity under service in the world. The firm operates two business segments: power solutions and services. The power solutions segment designs, manufactures, and installs onshore and offshore wind turbines. The services segment performs operating and maintenance service work on wind turbines.
80GF Score

Get the complete analysis for VWDRY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.90
Price
$10.13
GF Value