WACMY (Wacom Co) Cyclically Adjusted FCF per Share: $0.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WACMY Wacom Co Ltd WACMY
81 GF Score
Price $5.25
GF Value $4.67
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Wacom Co Cyclically Adjusted FCF per Share?

Wacom Co WACMY +10.53% 81 Cyclically Adjusted FCF per Share is $0.27 as of Mar. 2026. GuruFocus rates WACMY with a GF Score™ of 81/100 and a GF Value™ of $4.67 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wacom Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.361. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.27 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wacom Co's average Cyclically Adjusted FCF Growth Rate was 14.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wacom Co was 19.80% per year. The lowest was -1.80% per year. And the median was 9.55% per year.

As of today (2026-08-01), Wacom Co's current stock price is $5.25. Wacom Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.27. Wacom Co's Cyclically Adjusted Price-to-FCF of today is 19.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wacom Co was 36.50. The lowest was 10.70. And the median was 22.31.


Wacom Co  (OTCPK:WACMY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wacom Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.25/0.27
=19.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wacom Co was 36.50. The lowest was 10.70. And the median was 22.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wacom Co Cyclically Adjusted FCF per Share Related Terms


Wacom Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wacom Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wacom Co Cyclically Adjusted FCF per Share Chart

Wacom Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.25 0.16 0.23 0.27 0.27

Wacom Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.27 0.24 0.21 0.20 0.27

WACMY vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Wacom Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wacom Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Wacom Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wacom Co's Cyclically Adjusted Price-to-FCF falls into.


WACMY
81GF Score
Wacom Co Ltd WACMY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wacom Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wacom Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.361/112.7000*112.7000
=0.361

Current CPI (Mar. 2026) = 112.7000.

Wacom Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.014 98.100 -0.016
201609 -0.031 98.000 -0.036
201612 0.125 98.400 0.143
201703 -0.081 98.100 -0.093
201706 -0.067 98.500 -0.077
201709 0.053 98.800 0.060
201712 0.303 99.400 0.344
201803 0.085 99.200 0.097
201806 -0.053 99.200 -0.060
201809 0.177 99.900 0.200
201812 0.010 99.700 0.011
201903 -0.078 99.700 -0.088
201906 0.007 99.800 0.008
201909 0.389 100.100 0.438
201912 0.081 100.500 0.091
202003 0.159 100.300 0.179
202006 0.115 99.900 0.130
202009 0.451 99.900 0.509
202012 0.183 99.300 0.208
202103 0.029 99.900 0.033
202106 -0.182 99.500 -0.206
202109 -0.050 100.100 -0.056
202112 -0.020 100.100 -0.023
202203 0.145 101.100 0.162
202206 -0.112 101.800 -0.124
202209 -0.263 103.100 -0.287
202212 -0.089 104.100 -0.096
202303 0.366 104.400 0.395
202306 0.082 105.200 0.088
202309 0.132 106.200 0.140
202312 0.066 106.800 0.070
202403 0.395 107.200 0.415
202406 -0.084 108.200 -0.087
202409 0.231 108.900 0.239
202412 -0.307 110.700 -0.313
202503 0.532 111.100 0.540
202506 -0.065 111.700 -0.066
202509 0.110 112.000 0.111
202512 -0.011 113.000 -0.011
202603 0.361 112.700 0.361

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.27 mean?
Wacom Co (WACMY) has a Cyclically Adjusted FCF per Share of $0.27 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wacom Co and its competitors.
Is Wacom Co's Cyclically Adjusted FCF per Share too high?
Wacom Co's current Cyclically Adjusted FCF per Share is $0.27. Overall, Wacom Co has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wacom Co's Cyclically Adjusted FCF per Share compare to DELL and ANET?
Wacom Co's Cyclically Adjusted FCF per Share of $0.27 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wacom Co and its competitors. Wacom Co's current Cyclically Adjusted FCF per Share is $0.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wacom Co stock overvalued right now?
Based on GuruFocus' analysis, Wacom Co (WACMY) is currently considered Modestly Overvalued. The stock's GF Value™ is $4.67, compared to a current price of $5.25 — trading 12.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.27. Wacom Co's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wacom Co (WACMY), the current Cyclically Adjusted FCF per Share is $0.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wacom Co (WACMY) Overvalued in 2026?

Based on GuruFocus' analysis, Wacom Co stock appears to be overvalued. The current stock price of $5.25 is trading 12.4% above its estimated GF Value™ of $4.67. GuruFocus considers Wacom Co to be Modestly Overvalued.

Key valuation signals for WACMY:

  • Cyclically Adjusted FCF per Share: $0.27
  • GF Value™: $4.67 vs. price of $5.25 (12.4% above fair value)
  • GF Score™: 81/100 with 1 warning sign

No single metric tells the full story. See the WACMY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wacom Co Business Description

Other Exchanges 6727:Japan11W:Germany
Address 2-510-1 Toyonodai, Kazo-shi, Saitama, JPN, 349-1148
Wacom Co Ltd is a Japan-based manufacturer of display products. The firm's operations are organized in three segments--the brands segment, which develops, manufactures, and distributes graphic design tablets used to produce film, animation, and photographs; the components segment, which sells components and modules for smartphones and tablets; and the others segment, which develops and sells computer-aided design products. The firm has operations in the United States, Europe, China, India, Taiwan, Hong Kong, and Australia.
81GF Score

Get the complete analysis for WACMY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.25
Price
$4.67
GF Value