Aztec International (WAR:AZC) Cyclically Adjusted FCF per Share: zł-4.83 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:AZC Aztec International SA WAR:AZC
62 GF Score
Price zł1.37
GF Value zł1.74
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Aztec International Cyclically Adjusted FCF per Share?

Aztec International WAR:AZC -0.72% 62 Cyclically Adjusted FCF per Share is zł-4.83 as of Sep. 2025. GuruFocus rates WAR:AZC with a GF Score™ of 62/100 and a GF Value™ of zł1.74 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aztec International's adjusted free cash flow per share for the three months ended in Sep. 2025 was zł-0.501. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł-4.83 for the trailing ten years ended in Sep. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aztec International was 2.70% per year. The lowest was -4.50% per year. And the median was -1.80% per year.

As of today (2026-07-28), Aztec International's current stock price is zł1.37. Aztec International's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was zł-4.83. Aztec International's Cyclically Adjusted Price-to-FCF of today is .


Aztec International  (WAR:AZC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aztec International Cyclically Adjusted FCF per Share Related Terms


Aztec International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Aztec International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aztec International Cyclically Adjusted FCF per Share Chart

Aztec International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.23 -4.08 -4.37 -4.46 -4.65

Aztec International Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.57 -4.65 -4.62 -4.68 -4.83

WAR:AZC vs SNA, RBC, SWK: Cyclically Adjusted FCF per Share Comparison

For the Tools & Accessories subindustry, Aztec International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aztec International Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Aztec International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aztec International's Cyclically Adjusted Price-to-FCF falls into.


WAR:AZC
62GF Score
Aztec International SA WAR:AZC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aztec International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aztec International's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=-0.501/158.0000*158.0000
=-0.501

Current CPI (Sep. 2025) = 158.0000.

Aztec International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.280 99.471 0.445
201603 -0.507 98.983 -0.809
201606 0.140 99.552 0.222
201609 0.206 99.064 0.329
201612 0.212 100.366 0.334
201703 -24.383 101.018 -38.137
201706 -0.287 101.180 -0.448
201709 0.557 101.343 0.868
201712 -0.071 102.564 -0.109
201803 -5.737 102.564 -8.838
201806 -0.002 103.378 -0.003
201809 0.515 103.378 0.787
201812 -0.580 103.785 -0.883
201903 -0.356 104.274 -0.539
201906 -0.464 105.983 -0.692
201909 0.048 105.983 0.072
201912 -0.642 107.123 -0.947
202003 -0.324 109.076 -0.469
202006 0.062 109.402 0.090
202009 0.409 109.320 0.591
202012 0.082 109.565 0.118
202103 -0.290 112.658 -0.407
202106 0.080 113.960 0.111
202109 -0.063 115.588 -0.086
202112 0.305 119.088 0.405
202203 -0.347 125.031 -0.439
202206 -1.213 131.705 -1.455
202209 0.473 135.531 0.551
202212 0.439 139.113 0.499
202303 0.229 145.950 0.248
202306 -0.727 147.009 -0.781
202309 0.318 146.113 0.344
202312 0.583 147.741 0.623
202403 0.338 149.044 0.358
202406 -0.215 150.997 -0.225
202409 0.493 153.439 0.508
202412 -0.111 154.660 -0.113
202503 0.118 157.021 0.119
202506 0.005 157.509 0.005
202509 -0.501 158.000 -0.501

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł-4.83 mean?
Aztec International (WAR:AZC) has a Cyclically Adjusted FCF per Share of zł-4.83 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aztec International and its competitors.
Is Aztec International's Cyclically Adjusted FCF per Share too high?
Aztec International's current Cyclically Adjusted FCF per Share is zł-4.83. Overall, Aztec International has a GF Score™ of 62/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Aztec International's Cyclically Adjusted FCF per Share compare to SNA and RBC?
Aztec International's Cyclically Adjusted FCF per Share of zł-4.83 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aztec International and its competitors. Aztec International's current Cyclically Adjusted FCF per Share is zł-4.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aztec International stock overvalued right now?
Based on GuruFocus' analysis, Aztec International (WAR:AZC) is currently considered Modestly Undervalued. The stock's GF Value™ is zł1.74, compared to a current price of zł1.37 — trading 21.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł-4.83. Aztec International's overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Aztec International (WAR:AZC), the current Cyclically Adjusted FCF per Share is zł-4.83 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aztec International (WAR:AZC) Overvalued in 2026?

Based on GuruFocus' analysis, Aztec International stock appears to be undervalued. The current stock price of zł1.37 is trading 21.3% below its estimated GF Value™ of zł1.74. GuruFocus considers Aztec International to be Modestly Undervalued.

Key valuation signals for WAR:AZC:

  • Cyclically Adjusted FCF per Share: zł-4.83
  • GF Value™: zł1.74 vs. price of zł1.37 (21.3% below fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the WAR:AZC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aztec International Business Description

Address ul. Sowia 13 C, Tarnowo Podgorne, POL, 60-080
Aztec International SA is a supplier to the European market of wide range powder painted screws. It is a producer of Saddle Washers. The company's product portfolio also includes anchors, rivets and screws. Its screws programme includes carbon steel zinc plated self-drilling and self-tapping screws, stainless steel screws and bimetal self-drilling screws for various applications, a majority of which, are offered with optional powder painting.
62GF Score

Get the complete analysis for WAR:AZC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1.37
Price
zł1.74
GF Value