Boryszew (WAR:BRS) Cyclically Adjusted FCF per Share: zł0.68 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:BRS Boryszew SA WAR:BRS
81 GF Score
Price zł4.94
GF Value zł5.37
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Boryszew Cyclically Adjusted FCF per Share?

Boryszew WAR:BRS -0.30% 81 Cyclically Adjusted FCF per Share is zł0.68 as of Jun. 2026. GuruFocus rates WAR:BRS with a GF Score™ of 81/100 and a GF Value™ of zł5.37 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Boryszew's adjusted free cash flow per share for the three months ended in Jun. 2026 was zł0.150. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.68 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Boryszew's average Cyclically Adjusted FCF Growth Rate was -8.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Boryszew was 34.30% per year. The lowest was -14.10% per year. And the median was 11.50% per year.

As of today (2026-08-25), Boryszew's current stock price is zł4.935. Boryszew's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was zł0.68. Boryszew's Cyclically Adjusted Price-to-FCF of today is 7.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boryszew was 24.30. The lowest was 5.96. And the median was 10.22.


Boryszew  (WAR:BRS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Boryszew's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.935/0.68
=7.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boryszew was 24.30. The lowest was 5.96. And the median was 10.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Boryszew Cyclically Adjusted FCF per Share Related Terms


Boryszew Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Boryszew's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boryszew Cyclically Adjusted FCF per Share Chart

Boryszew Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.32 0.49 0.63 0.68 0.71

Boryszew Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.74 0.67 0.71 0.71 0.68

WAR:BRS vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Boryszew's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boryszew Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Boryszew's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Boryszew's Cyclically Adjusted Price-to-FCF falls into.


WAR:BRS
81GF Score
Boryszew SA WAR:BRS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boryszew Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boryszew's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.15/162.2800*162.2800
=0.150

Current CPI (Jun. 2026) = 162.2800.

Boryszew Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.423 99.064 -0.693
201612 0.903 100.366 1.460
201703 -0.308 101.018 -0.495
201706 0.173 101.180 0.277
201709 0.126 101.343 0.202
201712 0.624 102.564 0.987
201803 -0.240 102.564 -0.380
201806 0.171 103.378 0.268
201809 0.036 103.378 0.057
201812 0.306 103.785 0.478
201903 0.117 104.274 0.182
201906 0.925 105.983 1.416
201909 0.151 105.983 0.231
201912 -0.341 107.123 -0.517
202003 -0.268 109.076 -0.399
202006 -0.114 109.402 -0.169
202009 0.711 109.320 1.055
202012 -1.250 109.565 -1.851
202103 -0.254 112.658 -0.366
202106 -0.265 113.960 -0.377
202109 -0.031 115.588 -0.044
202112 0.505 119.088 0.688
202203 0.471 125.031 0.611
202206 0.805 131.705 0.992
202209 -0.268 135.531 -0.321
202212 0.408 139.113 0.476
202303 0.544 145.950 0.605
202306 0.222 147.009 0.245
202309 0.088 146.113 0.098
202312 0.761 147.741 0.836
202403 -0.172 149.044 -0.187
202406 -0.094 150.997 -0.101
202409 0.324 153.439 0.343
202412 0.371 154.660 0.389
202503 0.182 157.021 0.188
202506 0.292 157.509 0.301
202509 -0.101 158.000 -0.104
202512 0.664 158.320 0.681
202603 -0.414 163.070 -0.412
202606 0.150 162.280 0.150

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.68 mean?
Boryszew (WAR:BRS) has a Cyclically Adjusted FCF per Share of zł0.68 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boryszew and its competitors.
Is Boryszew's Cyclically Adjusted FCF per Share too high?
Boryszew's current Cyclically Adjusted FCF per Share is zł0.68. Overall, Boryszew has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Boryszew's Cyclically Adjusted FCF per Share compare to MMM and HON?
Boryszew's Cyclically Adjusted FCF per Share of zł0.68 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boryszew and its competitors. Boryszew's current Cyclically Adjusted FCF per Share is zł0.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boryszew stock overvalued right now?
Based on GuruFocus' analysis, Boryszew (WAR:BRS) is currently considered Fairly Valued. The stock's GF Value™ is zł5.37, compared to a current price of zł4.94 — trading 8.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.68. Boryszew's overall GF Score™ is 81/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Boryszew (WAR:BRS), the current Cyclically Adjusted FCF per Share is zł0.68 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boryszew (WAR:BRS) Overvalued in 2026?

Based on GuruFocus' analysis, Boryszew stock appears to be undervalued. The current stock price of zł4.94 is trading 8.1% below its estimated GF Value™ of zł5.37. GuruFocus considers Boryszew to be Fairly Valued.

Key valuation signals for WAR:BRS:

  • Cyclically Adjusted FCF per Share: zł0.68
  • GF Value™: zł5.37 vs. price of zł4.94 (8.1% below fair value)
  • GF Score™: 81/100 with 7 warning signs

No single metric tells the full story. See the WAR:BRS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boryszew Business Description

Other Exchanges BOW:Germany
Address ul. Łucka 7/9, Warsaw, POL, 00-842
Boryszew SA is a largest industrial group in Poland. It is primarily engaged in the production of components for cars, processing of non-ferrous metals and industrial chemistry. The products offered by the company includes aluminum wires and wire rods, sheets and strips, copper pipes, tubes, alloy rods, plastic and metal car components, lubricants, pyrotechnic products and others. Geographically, it operates through approximately 30 production plants and R & D centers located in Europe, Asia, and the Americas.
81GF Score

Get the complete analysis for WAR:BRS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł4.94
Price
zł5.37
GF Value