Boryszew (WAR:BRS) Cyclically Adjusted FCF per Share: zł (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:BRS Boryszew SA WAR:BRS
82 GF Score
Price zł4.95
GF Value zł5.52
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Boryszew Cyclically Adjusted FCF per Share?

Boryszew WAR:BRS -1.00% 82 Cyclically Adjusted FCF per Share is zł as of Jun. 2026. GuruFocus rates WAR:BRS with a GF Score™ of 82/100 and a GF Value™ of zł5.52 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Boryszew's adjusted free cash flow per share for the three months ended in Jun. 2026 was zł-0.081. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is for the trailing ten years ended in Jun. 2026.

During the past 12 months, Boryszew's average Cyclically Adjusted FCF Growth Rate was -8.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Boryszew was 34.30% per year. The lowest was -14.10% per year. And the median was 11.50% per year.

As of today (2026-09-21), Boryszew's current stock price is zł4.95. Boryszew's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was . Boryszew's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boryszew was 24.30. The lowest was 5.96. And the median was 10.20.


Boryszew  (WAR:BRS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boryszew was 24.30. The lowest was 5.96. And the median was 10.20.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Boryszew Cyclically Adjusted FCF per Share Related Terms


Boryszew Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Boryszew's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boryszew Cyclically Adjusted FCF per Share Chart

Boryszew Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Boryszew Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

WAR:BRS vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Boryszew's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boryszew Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Boryszew's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Boryszew's Cyclically Adjusted Price-to-FCF falls into.


WAR:BRS
82GF Score
Boryszew SA WAR:BRS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boryszew Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boryszew's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.081/162.2800*162.2800
=-0.081

Current CPI (Jun. 2026) = 162.2800.

Boryszew Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.450 99.064 -0.737
201612 0.800 100.366 1.294
201703 -0.357 101.018 -0.574
201706 0.123 101.180 0.197
201709 0.104 101.343 0.167
201712 0.563 102.564 0.891
201803 -0.281 102.564 -0.445
201806 0.127 103.378 0.199
201809 -0.024 103.378 -0.038
201812 0.246 103.785 0.385
201903 0.065 104.274 0.101
201906 0.859 105.983 1.315
201909 0.069 105.983 0.106
201912 -0.421 107.123 -0.638
202003 -0.326 109.076 -0.485
202006 -0.182 109.402 -0.270
202009 0.645 109.320 0.957
202012 -1.295 109.565 -1.918
202103 -0.313 112.658 -0.451
202106 -0.279 113.960 -0.397
202109 -0.100 115.588 -0.140
202112 0.478 119.088 0.651
202203 0.307 125.031 0.398
202206 0.326 131.705 0.402
202209 -0.649 135.531 -0.777
202212 -0.081 139.113 -0.094
202303 0.479 145.950 0.533
202306 0.165 147.009 0.182
202309 -0.262 146.113 -0.291
202312 0.382 147.741 0.420
202403 -0.386 149.044 -0.420
202406 -0.321 150.997 -0.345
202409 0.065 153.439 0.069
202412 0.125 154.660 0.131
202503 -0.007 157.021 -0.007
202506 0.116 157.509 0.120
202509 -0.301 158.000 -0.309
202512 0.430 158.320 0.441
202603 -0.535 163.070 -0.532
202606 -0.081 162.280 -0.081

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł mean?
Boryszew (WAR:BRS) has a Cyclically Adjusted FCF per Share of zł as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boryszew and its competitors.
Is Boryszew's Cyclically Adjusted FCF per Share too high?
Boryszew's current Cyclically Adjusted FCF per Share is zł. Overall, Boryszew has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Boryszew's Cyclically Adjusted FCF per Share compare to MMM and HON?
Boryszew's Cyclically Adjusted FCF per Share of zł can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boryszew and its competitors. Boryszew's current Cyclically Adjusted FCF per Share is zł. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boryszew stock overvalued right now?
Based on GuruFocus' analysis, Boryszew (WAR:BRS) is currently considered Modestly Undervalued. The stock's GF Value™ is zł5.52, compared to a current price of zł4.95 — trading 10.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł. Boryszew's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Boryszew (WAR:BRS), the current Cyclically Adjusted FCF per Share is zł as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boryszew (WAR:BRS) Overvalued in 2026?

Based on GuruFocus' analysis, Boryszew stock appears to be undervalued. The current stock price of zł4.95 is trading 10.3% below its estimated GF Value™ of zł5.52. GuruFocus considers Boryszew to be Modestly Undervalued.

Key valuation signals for WAR:BRS:

  • Cyclically Adjusted FCF per Share:
  • GF Value™: zł5.52 vs. price of zł4.95 (10.3% below fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the WAR:BRS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boryszew Business Description

Other Exchanges BOW:Germany
Address ul. Łucka 7/9, Warsaw, POL, 00-842
Boryszew SA is a largest industrial group in Poland. It is primarily engaged in the production of components for cars, processing of non-ferrous metals and industrial chemistry. The products offered by the company includes aluminum wires and wire rods, sheets and strips, copper pipes, tubes, alloy rods, plastic and metal car components, lubricants, pyrotechnic products and others. Geographically, it operates through approximately 30 production plants and R & D centers located in Europe, Asia, and the Americas.
82GF Score

Get the complete analysis for WAR:BRS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł4.95
Price
zł5.52
GF Value