Grupa RECYKL (WAR:GRC) Cyclically Adjusted FCF per Share: zł-0.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:GRC Grupa RECYKL SA WAR:GRC
87 GF Score
Price zł65.60
GF Value zł81.19
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Grupa RECYKL Cyclically Adjusted FCF per Share?

Grupa RECYKL WAR:GRC +1.86% 87 Cyclically Adjusted FCF per Share is zł-0.42 as of Mar. 2026. GuruFocus rates WAR:GRC with a GF Score™ of 87/100 and a GF Value™ of zł81.19 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grupa RECYKL's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-2.324. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł-0.42 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Grupa RECYKL's current stock price is zł65.60. Grupa RECYKL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł-0.42. Grupa RECYKL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grupa RECYKL was 305.77. The lowest was 1.55. And the median was 2.14.


Grupa RECYKL  (WAR:GRC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grupa RECYKL was 305.77. The lowest was 1.55. And the median was 2.14.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grupa RECYKL Cyclically Adjusted FCF per Share Related Terms


Grupa RECYKL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grupa RECYKL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grupa RECYKL Cyclically Adjusted FCF per Share Chart

Grupa RECYKL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.01 29.82 31.33 0.00 -0.37

Grupa RECYKL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.19 -0.65 -0.50 -0.37 -0.42

WAR:GRC vs WM, RSG, WCN: Cyclically Adjusted FCF per Share Comparison

For the Waste Management subindustry, Grupa RECYKL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grupa RECYKL Cyclically Adjusted Price-to-FCF vs Waste Management Industry

For the Waste Management industry and Industrials sector, Grupa RECYKL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grupa RECYKL's Cyclically Adjusted Price-to-FCF falls into.


WAR:GRC
87GF Score
Grupa RECYKL SA WAR:GRC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grupa RECYKL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grupa RECYKL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.324/163.0700*163.0700
=-2.324

Current CPI (Mar. 2026) = 163.0700.

Grupa RECYKL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.711 99.552 2.803
201609 0.513 99.064 0.844
201612 0.558 100.366 0.907
201703 0.369 101.018 0.596
201706 -2.077 101.180 -3.347
201709 0.870 101.343 1.400
201712 -2.871 102.564 -4.565
201803 0.659 102.564 1.048
201806 0.023 103.378 0.036
201809 -0.555 103.378 -0.875
201812 4.259 103.785 6.692
201903 0.360 104.274 0.563
201906 -2.793 105.983 -4.297
201909 -18.199 105.983 -28.002
201912 3.485 107.123 5.305
202003 1.360 109.076 2.033
202006 1.232 109.402 1.836
202009 0.128 109.320 0.191
202012 2.061 109.565 3.067
202103 0.105 112.658 0.152
202106 1.424 113.960 2.038
202109 3.134 115.588 4.421
202112 0.742 119.088 1.016
202203 -0.070 125.031 -0.091
202206 1.197 131.705 1.482
202209 3.121 135.531 3.755
202212 -11.131 139.113 -13.048
202303 2.260 145.950 2.525
202306 0.004 147.009 0.004
202309 1.180 146.113 1.317
202312 4.526 147.741 4.996
202403 0.431 149.044 0.472
202406 -1.677 150.997 -1.811
202409 1.865 153.439 1.982
202412 1.212 154.660 1.278
202503 -1.718 157.021 -1.784
202506 -5.127 157.509 -5.308
202509 3.095 158.000 3.194
202512 5.183 158.320 5.339
202603 -2.324 163.070 -2.324

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł-0.42 mean?
Grupa RECYKL (WAR:GRC) has a Cyclically Adjusted FCF per Share of zł-0.42 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grupa RECYKL and its competitors.
Is Grupa RECYKL's Cyclically Adjusted FCF per Share too high?
Grupa RECYKL's current Cyclically Adjusted FCF per Share is zł-0.42. Overall, Grupa RECYKL has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Grupa RECYKL's Cyclically Adjusted FCF per Share compare to WM and RSG?
Grupa RECYKL's Cyclically Adjusted FCF per Share of zł-0.42 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Waste Management company?
A good Cyclically Adjusted FCF per Share depends on the Waste Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grupa RECYKL and its competitors. Grupa RECYKL's current Cyclically Adjusted FCF per Share is zł-0.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grupa RECYKL stock overvalued right now?
Based on GuruFocus' analysis, Grupa RECYKL (WAR:GRC) is currently considered Modestly Undervalued. The stock's GF Value™ is zł81.19, compared to a current price of zł65.60 — trading 19.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł-0.42. Grupa RECYKL's overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grupa RECYKL (WAR:GRC), the current Cyclically Adjusted FCF per Share is zł-0.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grupa RECYKL (WAR:GRC) Overvalued in 2026?

Based on GuruFocus' analysis, Grupa RECYKL stock appears to be undervalued. The current stock price of zł65.60 is trading 19.2% below its estimated GF Value™ of zł81.19. GuruFocus considers Grupa RECYKL to be Modestly Undervalued.

Key valuation signals for WAR:GRC:

  • Cyclically Adjusted FCF per Share: zł-0.42
  • GF Value™: zł81.19 vs. price of zł65.60 (19.2% below fair value)
  • GF Score™: 87/100 with 4 warning signs

No single metric tells the full story. See the WAR:GRC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grupa RECYKL Business Description

Address Srem Ulica Summer 3, Province Greater, POL, 63-100
Grupa RECYKL SA is engaged in waste management services in Poland. The company primarily involved in the recovery and recycling of worn tires. It also provides rubber granulates for burning in cement industries; rubber granulate with fibers and steel cords.
87GF Score

Get the complete analysis for WAR:GRC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł65.60
Price
zł81.19
GF Value