Grempco (WAR:GRM) Cyclically Adjusted FCF per Share: zł-0.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:GRM Grempco SA WAR:GRM
44 GF Score
Price zł1.65
GF Value zł0.37
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Grempco Cyclically Adjusted FCF per Share?

Grempco WAR:GRM 44 Cyclically Adjusted FCF per Share is zł-0.05 as of Mar. 2026. GuruFocus rates WAR:GRM with a GF Score™ of 44/100 and a GF Value™ of zł0.37 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grempco's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.051. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł-0.05 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-25), Grempco's current stock price is zł1.65. Grempco's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł-0.05. Grempco's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grempco was 91.00. The lowest was 58.00. And the median was 68.80.


Grempco  (WAR:GRM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grempco was 91.00. The lowest was 58.00. And the median was 68.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grempco Cyclically Adjusted FCF per Share Related Terms


Grempco Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grempco's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grempco Cyclically Adjusted FCF per Share Chart

Grempco Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.00 -0.01 -0.01 -0.06

Grempco Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 -0.04 -0.04 -0.06 -0.05

WAR:GRM vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, Grempco's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grempco Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Grempco's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grempco's Cyclically Adjusted Price-to-FCF falls into.


WAR:GRM
44GF Score
Grempco SA WAR:GRM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grempco Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grempco's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.051/163.0700*163.0700
=0.051

Current CPI (Mar. 2026) = 163.0700.

Grempco Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.003 99.552 -0.005
201609 -0.011 99.064 -0.018
201612 0.019 100.366 0.031
201703 0.004 101.018 0.006
201706 0.010 101.180 0.016
201709 -0.010 101.343 -0.016
201712 0.010 102.564 0.016
201803 0.035 102.564 0.056
201806 -0.033 103.378 -0.052
201809 -0.012 103.378 -0.019
201812 0.005 103.785 0.008
201903 0.032 104.274 0.050
201906 -0.019 105.983 -0.029
201909 -0.024 105.983 -0.037
201912 0.029 107.123 0.044
202003 0.019 109.076 0.028
202006 -0.011 109.402 -0.016
202009 -0.015 109.320 -0.022
202012 0.015 109.565 0.022
202103 0.024 112.658 0.035
202106 -0.027 113.960 -0.039
202109 -0.005 115.588 -0.007
202112 0.006 119.088 0.008
202203 0.033 125.031 0.043
202206 -0.045 131.705 -0.056
202209 -0.004 135.531 -0.005
202212 -0.068 139.113 -0.080
202303 0.041 145.950 0.046
202306 -0.032 147.009 -0.035
202309 -0.027 146.113 -0.030
202312 -0.030 147.741 -0.033
202403 0.037 149.044 0.040
202406 -0.051 150.997 -0.055
202409 0.014 153.439 0.015
202412 0.004 154.660 0.004
202503 -0.364 157.021 -0.378
202506 -0.003 157.509 -0.003
202509 -0.019 158.000 -0.020
202512 -0.078 158.320 -0.080
202603 0.051 163.070 0.051

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł-0.05 mean?
Grempco (WAR:GRM) has a Cyclically Adjusted FCF per Share of zł-0.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grempco and its competitors.
Is Grempco's Cyclically Adjusted FCF per Share too high?
Grempco's current Cyclically Adjusted FCF per Share is zł-0.05. Overall, Grempco has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Grempco's Cyclically Adjusted FCF per Share compare to BLK and BX?
Grempco's Cyclically Adjusted FCF per Share of zł-0.05 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grempco and its competitors. Grempco's current Cyclically Adjusted FCF per Share is zł-0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grempco stock overvalued right now?
Based on GuruFocus' analysis, Grempco (WAR:GRM) is currently considered Significantly Overvalued. The stock's GF Value™ is zł0.37, compared to a current price of zł1.65 — trading 345.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł-0.05. Grempco's overall GF Score™ is 44/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grempco (WAR:GRM), the current Cyclically Adjusted FCF per Share is zł-0.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grempco (WAR:GRM) Overvalued in 2026?

Based on GuruFocus' analysis, Grempco stock appears to be overvalued. The current stock price of zł1.65 is trading 345.9% above its estimated GF Value™ of zł0.37. GuruFocus considers Grempco to be Significantly Overvalued.

Key valuation signals for WAR:GRM:

  • Cyclically Adjusted FCF per Share: zł-0.05
  • GF Value™: zł0.37 vs. price of zł1.65 (345.9% above fair value)
  • GF Score™: 44/100 with 9 warning signs

No single metric tells the full story. See the WAR:GRM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grempco Business Description

Address Lozienica, Ulica Prosta 2, Goleniow, POL, 72-100
Grempco SA is an equity investment portfolio management company. The company's investments are focused on high technology companies in the sector of engineering for construction.
44GF Score

Get the complete analysis for WAR:GRM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1.65
Price
zł0.37
GF Value