Grempco (WAR:GRM) Beneish M-Score: -2.46 (As of Jun. 27, 2026)

What is Grempco Beneish M-Score?

Grempco WAR:GRM +9.59% 42 Beneish M-Score is -2.46 as of Jun. 27, 2026. GuruFocus rates WAR:GRM with a GF Score™ of 42/100 and a GF Value™ of zł0.37 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 954 Asset Management companies, Grempco ranks better than 59.64% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.46 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Grempco's Beneish M-Score or its related term are showing as below:

WAR:GRM' s Beneish M-Score Range Over the Past 10 Years
Min: -181.47 Med: -1.83 Max: 37.52
Current: -2.46

During the past 13 years, the highest Beneish M-Score of Grempco was 37.52. The lowest was -181.47. And the median was -1.83.

Grempco Beneish M-Score Related Terms

Grempco Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Grempco's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grempco Beneish M-Score Chart

Grempco Annual Data

Trend

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Dec24

Dec25

Beneish M-Score

Get a 7-Day Free Trial

0.21

-181.47

-3.05

-2.46

-2.14

Grempco Quarterly Data
	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24	Dec24	Mar25	Jun25	Sep25	Dec25	Mar26
Beneish M-Score	Get a 7-Day Free Trial															-0.87	-2.05	-1.43	-2.14	-2.46

WAR:GRM vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, Grempco's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Grempco Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Grempco's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Grempco's Beneish M-Score falls into.

Save Embed

42GF Score

Grempco SA WAR:GRM

Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.

View Full Analysis

Grempco Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Grempco for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 * 1.9273

0.528 * 0.0355

0.404 * 0.9787

0.892 * 0.5

0.115 * 0.8578

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 * 1

4.679 * 0.056478

0.327 * 1.3577

-2.46

This Year (Mar26) TTM:

Last Year (Mar25) TTM:

Total Receivables was zł1.30 Mil.
Revenue was 0.06 + 0.06 + 0.06 + 0.06 = zł0.24 Mil.
Gross Profit was -0.129 + -0.172 + -0.138 + -0.252 = zł-0.69 Mil.
Total Current Assets was zł4.63 Mil.
Total Assets was zł63.81 Mil.
Property, Plant and Equipment(Net PPE) was zł0.05 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.02 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł0.46 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.24 Mil.
Net Income was 1.348 + 0.372 + 0.768 + -0.076 = zł2.41 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0.00 Mil.
Cash Flow from Operations was 1.254 + -1.923 + -0.457 + -0.066 = zł-1.19 Mil.

Total Receivables was zł1.35 Mil.
Revenue was 0.06 + 0.3 + 0.06 + 0.06 = zł0.48 Mil.
Gross Profit was 0.053 + 0.101 + -0.101 + -0.102 = zł-0.05 Mil.
Total Current Assets was zł3.23 Mil.
Total Assets was zł62.03 Mil.
Property, Plant and Equipment(Net PPE) was zł0.06 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.02 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł0.28 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.22 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(1.299 / 0.24)	/	(1.348 / 0.48)
	=	5.4125	/	2.808333
	=	1.9273

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(-0.049 / 0.48)	/	(-0.691 / 0.24)
	=	-0.102083	/	-2.879167
	=	0.0355

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (4.626 + 0.045) / 63.813)	/	(1 - (3.228 + 0.062) / 62.029)
	=	0.926802	/	0.94696
	=	0.9787

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	0.24	/	0.48
	=	0.5

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(0.018 / (0.018 + 0.062))	/	(0.016 / (0.016 + 0.045))
	=	0.225	/	0.262295
	=	0.8578

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(0 / 0.24)	/	(0 / 0.48)
	=	0	/	0
	=	1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((0.239 + 0.458) / 63.813)	/	((0.224 + 0.275) / 62.029)
	=	0.010923	/	0.008045
	=	1.3577

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(2.412 - 0	-	-1.192)	/	63.813
	=	0.056478

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Grempco has a M-score of -2.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →

What does a Beneish M-Score of -2.46 mean?

Grempco (WAR:GRM) has a Beneish M-Score of -2.46 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Grempco and its competitors. According to the industry distribution chart, Grempco ranks #385 out of 954 companies in the Asset Management industry, placing it in the top 40.4%.

Is Grempco's Beneish M-Score too high?

Grempco's current Beneish M-Score is -2.46. Based on the distribution chart, Grempco ranks #385 out of 954 companies in the Asset Management industry, which is above the industry midpoint. Overall, Grempco has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.

How does Grempco's Beneish M-Score compare to BLK and BX?

According to the Asset Management industry distribution chart, Grempco ranks #385 out of 954 companies for Beneish M-Score. This puts Grempco in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.

What is a good Beneish M-Score for an Asset Management company?

A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.

What does a high Beneish M-Score mean?

A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Grempco and its competitors. Grempco's current Beneish M-Score is -2.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.

Is Grempco stock overvalued right now?

Based on GuruFocus' analysis, Grempco (WAR:GRM) is currently considered Significantly Overvalued. The stock's GF Value™ is zł0.37, compared to a current price of zł1.60 — trading 332.4% above its estimated fair value. The current Beneish M-Score is -2.46. Grempco's overall GF Score™ is 42/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.

How is Beneish M-Score calculated?

Beneish M-Score is calculated from a company's financial statements. For Grempco (WAR:GRM), the current Beneish M-Score is -2.46 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grempco (WAR:GRM) Overvalued in 2026?

Based on GuruFocus' analysis, Grempco stock appears to be overvalued. The current stock price of zł1.60 is trading 332.4% above its estimated GF Value™ of zł0.37. GuruFocus considers Grempco to be Significantly Overvalued.

Key valuation signals for WAR:GRM:

Beneish M-Score: -2.46
GF Value™: zł0.37 vs. price of zł1.60 (332.4% above fair value)
GF Score™: 42/100 with 9 warning signs

No single metric tells the full story. See the WAR:GRM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Grempco Business Description

Industry Financial Services Asset Management

Comparable Companies WAR:AAT WAR:CAI WAR:AOL WAR:FMG WAR:BPC WAR:06N WAR:UNF WAR:CTF WAR:IMP WAR:AIN BLK BX OSTO:INVE A TSX:BN KKR TSX:BAM APO STT OSTO:EQT AMP

Address Lozienica, Ulica Prosta 2, Goleniow, POL, 72-100

Website http://www.grempco.com

Grempco SA is an equity investment portfolio management company. The company's investments are focused on high technology companies in the sector of engineering for construction.

42GF Score

Get the complete analysis for WAR:GRM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1.60

Price

zł0.37

GF Value

View WAR:GRM Analysis

See Beneish M-Score data for all stocks →