Lubawa (WAR:LBW) Cyclically Adjusted FCF per Share: zł0.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:LBW Lubawa SA WAR:LBW
80 GF Score
Price zł11.84
GF Value zł7.05
Valuation Significantly Overvalued
View Full Analysis

What is Lubawa Cyclically Adjusted FCF per Share?

Lubawa WAR:LBW -2.39% 80 Cyclically Adjusted FCF per Share is zł0.23 as of Mar. 2026. GuruFocus rates WAR:LBW with a GF Score™ of 80/100 and a GF Value™ of zł7.05 (Significantly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lubawa's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-0.476. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Lubawa's average Cyclically Adjusted FCF Growth Rate was 43.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lubawa was 30.70% per year. The lowest was 30.70% per year. And the median was 30.70% per year.

As of today (2026-07-16), Lubawa's current stock price is zł11.84. Lubawa's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł0.23. Lubawa's Cyclically Adjusted Price-to-FCF of today is 51.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lubawa was 93.96. The lowest was 25.61. And the median was 53.99.


Lubawa  (WAR:LBW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lubawa's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.84/0.23
=51.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lubawa was 93.96. The lowest was 25.61. And the median was 53.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lubawa Cyclically Adjusted FCF per Share Related Terms


Lubawa Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lubawa's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lubawa Cyclically Adjusted FCF per Share Chart

Lubawa Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -0.01 0.06 0.18 0.26

Lubawa Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.17 0.18 0.26 0.23

WAR:LBW vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Lubawa's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lubawa Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Lubawa's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lubawa's Cyclically Adjusted Price-to-FCF falls into.


WAR:LBW
80GF Score
Lubawa SA WAR:LBW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lubawa Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lubawa's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.476/163.0700*163.0700
=-0.476

Current CPI (Mar. 2026) = 163.0700.

Lubawa Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.101 99.552 0.165
201609 -0.057 99.064 -0.094
201612 0.138 100.366 0.224
201703 -0.094 101.018 -0.152
201706 0.017 101.180 0.027
201709 -0.103 101.343 -0.166
201712 0.046 102.564 0.073
201803 -0.147 102.564 -0.234
201806 0.045 103.378 0.071
201809 -0.042 103.378 -0.066
201812 0.148 103.785 0.233
201903 -0.071 104.274 -0.111
201906 -0.064 105.983 -0.098
201909 -0.005 105.983 -0.008
201912 0.183 107.123 0.279
202003 -0.049 109.076 -0.073
202006 0.089 109.402 0.133
202009 0.080 109.320 0.119
202012 -0.027 109.565 -0.040
202103 -0.060 112.658 -0.087
202106 0.044 113.960 0.063
202109 0.057 115.588 0.080
202112 0.086 119.088 0.118
202203 -0.152 125.031 -0.198
202206 0.018 131.705 0.022
202209 0.000 135.531 0.000
202212 0.101 139.113 0.118
202303 -0.113 145.950 -0.126
202306 0.261 147.009 0.290
202309 0.020 146.113 0.022
202312 0.517 147.741 0.571
202403 -0.213 149.044 -0.233
202406 0.156 150.997 0.168
202409 0.104 153.439 0.111
202412 0.958 154.660 1.010
202503 -0.460 157.021 -0.478
202506 -0.005 157.509 -0.005
202509 0.173 158.000 0.179
202512 0.821 158.320 0.846
202603 -0.476 163.070 -0.476

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.23 mean?
Lubawa (WAR:LBW) has a Cyclically Adjusted FCF per Share of zł0.23 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lubawa and its competitors.
Is Lubawa's Cyclically Adjusted FCF per Share too high?
Lubawa's current Cyclically Adjusted FCF per Share is zł0.23. Overall, Lubawa has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Lubawa's Cyclically Adjusted FCF per Share compare to HON and MMM?
Lubawa's Cyclically Adjusted FCF per Share of zł0.23 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lubawa and its competitors. Lubawa's current Cyclically Adjusted FCF per Share is zł0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lubawa stock overvalued right now?
Based on GuruFocus' analysis, Lubawa (WAR:LBW) is currently considered Significantly Overvalued. The stock's GF Value™ is zł7.05, compared to a current price of zł11.84 — trading 67.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.23. Lubawa's overall GF Score™ is 80/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lubawa (WAR:LBW), the current Cyclically Adjusted FCF per Share is zł0.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lubawa (WAR:LBW) Overvalued in 2026?

Based on GuruFocus' analysis, Lubawa stock appears to be overvalued. The current stock price of zł11.84 is trading 67.9% above its estimated GF Value™ of zł7.05. GuruFocus considers Lubawa to be Significantly Overvalued.

Key valuation signals for WAR:LBW:

  • Cyclically Adjusted FCF per Share: zł0.23
  • GF Value™: zł7.05 vs. price of zł11.84 (67.9% above fair value)
  • GF Score™: 80/100

No single metric tells the full story. See the WAR:LBW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lubawa Business Description

Other Exchanges WQ2:Germany
Address ul. Staroprzygodzka 117, Ostrow Wielkopolski, POL, 63-400
Lubawa SA is engaged in manufacturing and selling army, police, municipal police, border patrol, fire brigade, and special force products in Poland. It provides products for individual protection, such as helmets, bulletproof vests, modular externals, rescue masks, special and protective clothing among others.
80GF Score

Get the complete analysis for WAR:LBW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł11.84
Price
zł7.05
GF Value