LW Bogdanka (WAR:LWB) Cyclically Adjusted FCF per Share: zł6.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:LWB LW Bogdanka SA WAR:LWB
85 GF Score
Price zł21.35
GF Value zł18.11
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is LW Bogdanka Cyclically Adjusted FCF per Share?

LW Bogdanka WAR:LWB -3.39% 85 Cyclically Adjusted FCF per Share is zł6.05 as of Mar. 2026. GuruFocus rates WAR:LWB with a GF Score™ of 85/100 and a GF Value™ of zł18.11 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

LW Bogdanka's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-2.299. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł6.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, LW Bogdanka's average Cyclically Adjusted FCF Growth Rate was -28.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of LW Bogdanka was 50.50% per year. The lowest was 2.20% per year. And the median was 36.30% per year.

As of today (2026-07-25), LW Bogdanka's current stock price is zł21.35. LW Bogdanka's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł6.05. LW Bogdanka's Cyclically Adjusted Price-to-FCF of today is 3.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LW Bogdanka was 34.24. The lowest was 2.38. And the median was 6.09.


LW Bogdanka  (WAR:LWB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

LW Bogdanka's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.35/6.05
=3.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LW Bogdanka was 34.24. The lowest was 2.38. And the median was 6.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


LW Bogdanka Cyclically Adjusted FCF per Share Related Terms


LW Bogdanka Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for LW Bogdanka's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LW Bogdanka Cyclically Adjusted FCF per Share Chart

LW Bogdanka Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.63 6.14 7.07 7.88 6.56

LW Bogdanka Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.41 8.30 7.33 6.56 6.05

LW Bogdanka Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, LW Bogdanka's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LW Bogdanka Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, LW Bogdanka's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where LW Bogdanka's Cyclically Adjusted Price-to-FCF falls into.


WAR:LWB
85GF Score
LW Bogdanka SA WAR:LWB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LW Bogdanka Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LW Bogdanka's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.299/163.0700*163.0700
=-2.299

Current CPI (Mar. 2026) = 163.0700.

LW Bogdanka Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.552 99.552 4.180
201609 3.420 99.064 5.630
201612 3.085 100.366 5.012
201703 2.361 101.018 3.811
201706 -1.317 101.180 -2.123
201709 1.331 101.343 2.142
201712 4.673 102.564 7.430
201803 -1.679 102.564 -2.669
201806 1.763 103.378 2.781
201809 1.370 103.378 2.161
201812 -0.352 103.785 -0.553
201903 0.065 104.274 0.102
201906 2.690 105.983 4.139
201909 1.689 105.983 2.599
201912 2.727 107.123 4.151
202003 -3.631 109.076 -5.428
202006 0.231 109.402 0.344
202009 2.207 109.320 3.292
202012 -2.608 109.565 -3.882
202103 1.050 112.658 1.520
202106 3.633 113.960 5.199
202109 2.444 115.588 3.448
202112 3.883 119.088 5.317
202203 3.120 125.031 4.069
202206 3.897 131.705 4.825
202209 0.057 135.531 0.069
202212 -8.814 139.113 -10.332
202303 -0.116 145.950 -0.130
202306 4.682 147.009 5.194
202309 1.537 146.113 1.715
202312 4.006 147.741 4.422
202403 1.075 149.044 1.176
202406 1.017 150.997 1.098
202409 1.642 153.439 1.745
202412 1.665 154.660 1.756
202503 6.185 157.021 6.423
202506 -0.144 157.509 -0.149
202509 -6.536 158.000 -6.746
202512 -0.911 158.320 -0.938
202603 -2.299 163.070 -2.299

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł6.05 mean?
LW Bogdanka (WAR:LWB) has a Cyclically Adjusted FCF per Share of zł6.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on LW Bogdanka and its competitors.
Is LW Bogdanka's Cyclically Adjusted FCF per Share too high?
LW Bogdanka's current Cyclically Adjusted FCF per Share is zł6.05. Overall, LW Bogdanka has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does LW Bogdanka's Cyclically Adjusted FCF per Share compare to competitors?
LW Bogdanka's Cyclically Adjusted FCF per Share of zł6.05 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on LW Bogdanka and its competitors. LW Bogdanka's current Cyclically Adjusted FCF per Share is zł6.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LW Bogdanka stock overvalued right now?
Based on GuruFocus' analysis, LW Bogdanka (WAR:LWB) is currently considered Modestly Overvalued. The stock's GF Value™ is zł18.11, compared to a current price of zł21.35 — trading 17.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł6.05. LW Bogdanka's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For LW Bogdanka (WAR:LWB), the current Cyclically Adjusted FCF per Share is zł6.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LW Bogdanka (WAR:LWB) Overvalued in 2026?

Based on GuruFocus' analysis, LW Bogdanka stock appears to be overvalued. The current stock price of zł21.35 is trading 17.9% above its estimated GF Value™ of zł18.11. GuruFocus considers LW Bogdanka to be Modestly Overvalued.

Key valuation signals for WAR:LWB:

  • Cyclically Adjusted FCF per Share: zł6.05
  • GF Value™: zł18.11 vs. price of zł21.35 (17.9% above fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the WAR:LWB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LW Bogdanka Business Description

Other Exchanges UXX:Germany
Address Bogdanka, Puchaczow, Leczna, POL, 21-013
LW Bogdanka SA is a Poland-based producer of hard coal. Its core business is the production and sale of coal, which is used in the generation of electric and thermal energy as well as in cement production. The company's key customers are cement plants, power stations, thermal power stations, and fertilizer producing plants, based in North-East Poland. The Bogdanka mine is located in the Central Coal District, which is situated in Lubelskie Coal Basin. The company operates one subsidiary, Leczynska Energetyka Sp. z o.o., and it holds roughly a one-fourth stake in Kolejowe Zaklady Maszyn KOLZAM SA.
85GF Score

Get the complete analysis for WAR:LWB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł21.35
Price
zł18.11
GF Value