Madkom (WAR:MAD) Cyclically Adjusted FCF per Share: zł0.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:MAD Madkom SA WAR:MAD
80 GF Score
Price zł2.74
GF Value zł2.80
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Madkom Cyclically Adjusted FCF per Share?

Madkom WAR:MAD 80 Cyclically Adjusted FCF per Share is zł0.44 as of Mar. 2026. GuruFocus rates WAR:MAD with a GF Score™ of 80/100 and a GF Value™ of zł2.80 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Madkom's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.305. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Madkom's average Cyclically Adjusted FCF Growth Rate was 25.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Madkom was 28.30% per year. The lowest was 15.10% per year. And the median was 21.70% per year.

As of today (2026-07-14), Madkom's current stock price is zł2.74. Madkom's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł0.44. Madkom's Cyclically Adjusted Price-to-FCF of today is 6.23.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Madkom was 30.13. The lowest was 5.21. And the median was 8.34.


Madkom  (WAR:MAD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Madkom's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.74/0.44
=6.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Madkom was 30.13. The lowest was 5.21. And the median was 8.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Madkom Cyclically Adjusted FCF per Share Related Terms


Madkom Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Madkom's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Madkom Cyclically Adjusted FCF per Share Chart

Madkom Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.19 0.18 0.25 0.29 0.38

Madkom Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.35 0.32 0.35 0.38 0.44

WAR:MAD vs UBER, SHOP, CRM: Cyclically Adjusted FCF per Share Comparison

For the Software - Application subindustry, Madkom's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Madkom Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Madkom's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Madkom's Cyclically Adjusted Price-to-FCF falls into.


WAR:MAD
80GF Score
Madkom SA WAR:MAD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Madkom Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Madkom's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.305/163.0700*163.0700
=0.305

Current CPI (Mar. 2026) = 163.0700.

Madkom Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.188 99.552 -0.308
201609 -0.200 99.064 -0.329
201612 0.099 100.366 0.161
201703 0.174 101.018 0.281
201706 0.035 101.180 0.056
201709 0.046 101.343 0.074
201712 0.656 102.564 1.043
201803 0.095 102.564 0.151
201806 -0.034 103.378 -0.054
201809 0.194 103.378 0.306
201812 0.859 103.785 1.350
201903 -0.083 104.274 -0.130
201906 -0.007 105.983 -0.011
201909 -0.222 105.983 -0.342
201912 0.355 107.123 0.540
202003 0.009 109.076 0.013
202006 0.018 109.402 0.027
202009 0.049 109.320 0.073
202012 0.456 109.565 0.679
202103 -0.460 112.658 -0.666
202106 -0.070 113.960 -0.100
202109 0.106 115.588 0.150
202112 0.290 119.088 0.397
202203 -0.365 125.031 -0.476
202206 -0.231 131.705 -0.286
202209 0.106 135.531 0.128
202212 0.307 139.113 0.360
202303 -0.193 145.950 -0.216
202306 0.214 147.009 0.237
202309 -0.160 146.113 -0.179
202312 0.326 147.741 0.360
202403 -0.080 149.044 -0.088
202406 -0.247 150.997 -0.267
202409 0.024 153.439 0.026
202412 0.553 154.660 0.583
202503 0.405 157.021 0.421
202506 -0.262 157.509 -0.271
202509 0.128 158.000 0.132
202512 0.308 158.320 0.317
202603 0.305 163.070 0.305

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.44 mean?
Madkom (WAR:MAD) has a Cyclically Adjusted FCF per Share of zł0.44 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Madkom and its competitors.
Is Madkom's Cyclically Adjusted FCF per Share too high?
Madkom's current Cyclically Adjusted FCF per Share is zł0.44. Overall, Madkom has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Madkom's Cyclically Adjusted FCF per Share compare to UBER and SHOP?
Madkom's Cyclically Adjusted FCF per Share of zł0.44 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Madkom and its competitors. Madkom's current Cyclically Adjusted FCF per Share is zł0.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Madkom stock overvalued right now?
Based on GuruFocus' analysis, Madkom (WAR:MAD) is currently considered Fairly Valued. The stock's GF Value™ is zł2.80, compared to a current price of zł2.74 — trading 2.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.44. Madkom's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Madkom (WAR:MAD), the current Cyclically Adjusted FCF per Share is zł0.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Madkom (WAR:MAD) Overvalued in 2026?

Based on GuruFocus' analysis, Madkom stock appears to be undervalued. The current stock price of zł2.74 is trading 2.1% below its estimated GF Value™ of zł2.80. GuruFocus considers Madkom to be Fairly Valued.

Key valuation signals for WAR:MAD:

  • Cyclically Adjusted FCF per Share: zł0.44
  • GF Value™: zł2.80 vs. price of zł2.74 (2.1% below fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the WAR:MAD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Madkom Business Description

Address Al. Zwyciestwa 96/98, Gdynia, POL, 81-451
Madkom SA is a supplier and integrator of authoring software for document management, information and processes in public administration. The products of the company include SIDAS EZD, a Electronic Document Management System; SIDAS AZ, is a tool for public administration; SIDAS BUDGET, is a system designed for local government administration units; SIDAS Goniec, is an application for mobile devices intended for messengers; SIDAS BIP, is a specialized IT system; and others.
80GF Score

Get the complete analysis for WAR:MAD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł2.74
Price
zł2.80
GF Value