Mirbud (WAR:MRB) Cyclically Adjusted FCF per Share: zł0.70 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:MRB Mirbud SA WAR:MRB
81 GF Score
Price zł12.00
GF Value zł11.09
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Mirbud Cyclically Adjusted FCF per Share?

Mirbud WAR:MRB +0.17% 81 Cyclically Adjusted FCF per Share is zł0.70 as of Jun. 2026. GuruFocus rates WAR:MRB with a GF Score™ of 81/100 and a GF Value™ of zł11.09 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mirbud's adjusted free cash flow per share for the three months ended in Jun. 2026 was zł-0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.70 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Mirbud's average Cyclically Adjusted FCF Growth Rate was 4.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mirbud was 52.30% per year. The lowest was -10.90% per year. And the median was 28.50% per year.

As of today (2026-09-09), Mirbud's current stock price is zł12.00. Mirbud's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was zł0.70. Mirbud's Cyclically Adjusted Price-to-FCF of today is 17.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mirbud was 23.09. The lowest was 2.28. And the median was 7.42.


Mirbud  (WAR:MRB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mirbud's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.00/0.70
=17.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mirbud was 23.09. The lowest was 2.28. And the median was 7.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mirbud Cyclically Adjusted FCF per Share Related Terms


Mirbud Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mirbud's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mirbud Cyclically Adjusted FCF per Share Chart

Mirbud Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.89 1.13 1.21 1.01 0.80

Mirbud Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.67 0.66 0.80 0.69 0.70

WAR:MRB vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Mirbud's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirbud Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Mirbud's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mirbud's Cyclically Adjusted Price-to-FCF falls into.


WAR:MRB
81GF Score
Mirbud SA WAR:MRB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mirbud Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mirbud's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.005/162.2800*162.2800
=-0.005

Current CPI (Jun. 2026) = 162.2800.

Mirbud Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.143 99.064 -0.234
201612 1.201 100.366 1.942
201703 -0.841 101.018 -1.351
201706 -0.083 101.180 -0.133
201709 -0.002 101.343 -0.003
201712 1.695 102.564 2.682
201803 -0.760 102.564 -1.202
201806 0.198 103.378 0.311
201809 0.011 103.378 0.017
201812 1.126 103.785 1.761
201903 -1.010 104.274 -1.572
201906 0.063 105.983 0.096
201909 -0.032 105.983 -0.049
201912 0.765 107.123 1.159
202003 -0.431 109.076 -0.641
202006 0.186 109.402 0.276
202009 0.394 109.320 0.585
202012 2.431 109.565 3.601
202103 -0.758 112.658 -1.092
202106 0.112 113.960 0.159
202109 0.716 115.588 1.005
202112 1.995 119.088 2.719
202203 -1.325 125.031 -1.720
202206 -0.856 131.705 -1.055
202209 -0.075 135.531 -0.090
202212 3.631 139.113 4.236
202303 -2.239 145.950 -2.490
202306 -0.199 147.009 -0.220
202309 -0.732 146.113 -0.813
202312 3.535 147.741 3.883
202403 -1.216 149.044 -1.324
202406 -0.652 150.997 -0.701
202409 -0.346 153.439 -0.366
202412 0.909 154.660 0.954
202503 -3.046 157.021 -3.148
202506 -0.072 157.509 -0.074
202509 -0.045 158.000 -0.046
202512 2.337 158.320 2.395
202603 -2.475 163.070 -2.463
202606 -0.005 162.280 -0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.70 mean?
Mirbud (WAR:MRB) has a Cyclically Adjusted FCF per Share of zł0.70 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mirbud and its competitors.
Is Mirbud's Cyclically Adjusted FCF per Share too high?
Mirbud's current Cyclically Adjusted FCF per Share is zł0.70. Overall, Mirbud has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mirbud's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Mirbud's Cyclically Adjusted FCF per Share of zł0.70 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mirbud and its competitors. Mirbud's current Cyclically Adjusted FCF per Share is zł0.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mirbud stock overvalued right now?
Based on GuruFocus' analysis, Mirbud (WAR:MRB) is currently considered Fairly Valued. The stock's GF Value™ is zł11.09, compared to a current price of zł12.00 — trading 8.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.70. Mirbud's overall GF Score™ is 81/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mirbud (WAR:MRB), the current Cyclically Adjusted FCF per Share is zł0.70 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mirbud (WAR:MRB) Overvalued in 2026?

Based on GuruFocus' analysis, Mirbud stock appears to be overvalued. The current stock price of zł12.00 is trading 8.2% above its estimated GF Value™ of zł11.09. GuruFocus considers Mirbud to be Fairly Valued.

Key valuation signals for WAR:MRB:

  • Cyclically Adjusted FCF per Share: zł0.70
  • GF Value™: zł11.09 vs. price of zł12.00 (8.2% above fair value)
  • GF Score™: 81/100 with 6 warning signs

No single metric tells the full story. See the WAR:MRB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mirbud Business Description

Other Exchanges 9SX:Germany
Address European Union 18, Skierniewice, POL, 96-100
Mirbud SA is a construction company. The company acts as a general contractor or a general investment contractor on the construction market in Poland. The scope of construction and assembly services offered to clients includes such sectors as housing buildings, public utility buildings, commercial facilities & engineering and road construction works.
81GF Score

Get the complete analysis for WAR:MRB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł12.00
Price
zł11.09
GF Value