Neuca (WAR:NEU) Cyclically Adjusted FCF per Share: zł40.61 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:NEU Neuca SA WAR:NEU
96 GF Score
Price zł756.00
GF Value zł866.59
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Neuca Cyclically Adjusted FCF per Share?

Neuca WAR:NEU -1.18% 96 Cyclically Adjusted FCF per Share is zł40.61 as of Jun. 2026. GuruFocus rates WAR:NEU with a GF Score™ of 96/100 and a GF Value™ of zł866.59 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Neuca's adjusted free cash flow per share for the three months ended in Jun. 2026 was zł23.774. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł40.61 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Neuca's average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Neuca was 24.00% per year. The lowest was 7.20% per year. And the median was 15.60% per year.

As of today (2026-09-16), Neuca's current stock price is zł756.00. Neuca's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was zł40.61. Neuca's Cyclically Adjusted Price-to-FCF of today is 18.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Neuca was 33.50. The lowest was 12.35. And the median was 19.67.


Neuca  (WAR:NEU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Neuca's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=756.00/40.605
=18.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Neuca was 33.50. The lowest was 12.35. And the median was 19.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Neuca Cyclically Adjusted FCF per Share Related Terms


Neuca Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Neuca's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Neuca Cyclically Adjusted FCF per Share Chart

Neuca Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.21 32.84 37.68 32.81 37.38

Neuca Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.70 38.50 37.89 37.08 40.61

WAR:NEU vs MCK, COR, CAH: Cyclically Adjusted FCF per Share Comparison

For the Medical Distribution subindustry, Neuca's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Neuca Cyclically Adjusted Price-to-FCF vs Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Neuca's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Neuca's Cyclically Adjusted Price-to-FCF falls into.


WAR:NEU
96GF Score
Neuca SA WAR:NEU
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Neuca Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Neuca's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=23.774/162.2800*162.2800
=23.774

Current CPI (Jun. 2026) = 162.2800.

Neuca Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 2.000 99.064 3.276
201612 24.273 100.366 39.246
201703 -0.774 101.018 -1.243
201706 -6.353 101.180 -10.189
201709 -1.870 101.343 -2.994
201712 21.038 102.564 33.287
201803 -2.245 102.564 -3.552
201806 -39.139 103.378 -61.439
201809 25.592 103.378 40.174
201812 21.269 103.785 33.257
201903 1.455 104.274 2.264
201906 6.155 105.983 9.424
201909 -12.250 105.983 -18.757
201912 19.883 107.123 30.121
202003 -1.902 109.076 -2.830
202006 -95.521 109.402 -141.690
202009 139.164 109.320 206.581
202012 8.380 109.565 12.412
202103 -2.728 112.658 -3.930
202106 19.121 113.960 27.228
202109 28.109 115.588 39.464
202112 7.056 119.088 9.615
202203 6.214 125.031 8.065
202206 12.454 131.705 15.345
202209 23.609 135.531 28.269
202212 6.263 139.113 7.306
202303 5.159 145.950 5.736
202306 4.422 147.009 4.881
202309 11.042 146.113 12.264
202312 6.607 147.741 7.257
202403 5.105 149.044 5.558
202406 9.847 150.997 10.583
202409 -16.229 153.439 -17.164
202412 -18.172 154.660 -19.067
202503 14.590 157.021 15.079
202506 33.488 157.509 34.502
202509 10.727 158.000 11.018
202512 21.682 158.320 22.224
202603 -9.350 163.070 -9.305
202606 23.774 162.280 23.774

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł40.61 mean?
Neuca (WAR:NEU) has a Cyclically Adjusted FCF per Share of zł40.61 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Neuca and its competitors.
Is Neuca's Cyclically Adjusted FCF per Share too high?
Neuca's current Cyclically Adjusted FCF per Share is zł40.61. Overall, Neuca has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Neuca's Cyclically Adjusted FCF per Share compare to MCK and COR?
Neuca's Cyclically Adjusted FCF per Share of zł40.61 can be compared against companies in the Medical Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Medical Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Neuca and its competitors. Neuca's current Cyclically Adjusted FCF per Share is zł40.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Neuca stock overvalued right now?
Based on GuruFocus' analysis, Neuca (WAR:NEU) is currently considered Modestly Undervalued. The stock's GF Value™ is zł866.59, compared to a current price of zł756.00 — trading 12.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł40.61. Neuca's overall GF Score™ is 96/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Neuca (WAR:NEU), the current Cyclically Adjusted FCF per Share is zł40.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Neuca (WAR:NEU) Overvalued in 2026?

Based on GuruFocus' analysis, Neuca stock appears to be undervalued. The current stock price of zł756.00 is trading 12.8% below its estimated GF Value™ of zł866.59. GuruFocus considers Neuca to be Modestly Undervalued.

Key valuation signals for WAR:NEU:

  • Cyclically Adjusted FCF per Share: zł40.61
  • GF Value™: zł866.59 vs. price of zł756.00 (12.8% below fair value)
  • GF Score™: 96/100 with 4 warning signs

No single metric tells the full story. See the WAR:NEU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Neuca Business Description

Address ul. Forteczna 35‑37, Torun, POL, 87-100
Neuca SA is a wholesale distributor of pharmaceuticals in Poland. The company's segment includes Pharmacy wholesale; Manufacture of pharmaceuticals; Outpatient medical care clinics; Clinical trials and Insurance activities. It generates maximum revenue from the Pharmacy wholesale segment.
96GF Score

Get the complete analysis for WAR:NEU

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł756.00
Price
zł866.59
GF Value