Patentus (WAR:PAT) Cyclically Adjusted FCF per Share: zł0.06 (As of Sep. 2025)


WAR:PAT Patentus SA WAR:PAT
81 GF Score
Price zł2.68
GF Value zł2.59
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Patentus Cyclically Adjusted FCF per Share?

Patentus WAR:PAT +0.37% 81 Cyclically Adjusted FCF per Share is zł0.06 as of Sep. 2025. GuruFocus rates WAR:PAT with a GF Score™ of 81/100 and a GF Value™ of zł2.59 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Patentus's adjusted free cash flow per share for the three months ended in Sep. 2025 was zł-1.282. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.06 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Patentus's average Cyclically Adjusted FCF Growth Rate was -68.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Patentus was 12.60% per year. The lowest was 5.00% per year. And the median was 8.80% per year.

As of today (2026-07-12), Patentus's current stock price is zł2.68. Patentus's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was zł0.06. Patentus's Cyclically Adjusted Price-to-FCF of today is 44.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Patentus was 63.00. The lowest was 11.70. And the median was 20.12.


Patentus  (WAR:PAT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Patentus's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.68/0.06
=44.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Patentus was 63.00. The lowest was 11.70. And the median was 20.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Patentus Cyclically Adjusted FCF per Share Related Terms


Patentus Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Patentus's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Patentus Cyclically Adjusted FCF per Share Chart

Patentus Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.22 -0.16 -0.18 0.08 0.17

Patentus Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.19 0.17 0.19 0.19 0.06

WAR:PAT vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Patentus's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Patentus Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Patentus's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Patentus's Cyclically Adjusted Price-to-FCF falls into.


WAR:PAT
81GF Score
Patentus SA WAR:PAT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Patentus Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Patentus's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=-1.282/158.0000*158.0000
=-1.282

Current CPI (Sep. 2025) = 158.0000.

Patentus Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -0.432 99.471 -0.686
201603 0.139 98.983 0.222
201606 0.033 99.552 0.052
201609 0.107 99.064 0.171
201612 -0.031 100.366 -0.049
201703 0.008 101.018 0.013
201706 -0.009 101.180 -0.014
201709 0.027 101.343 0.042
201712 0.203 102.564 0.313
201803 -0.309 102.564 -0.476
201806 -0.022 103.378 -0.034
201809 0.001 103.378 0.002
201812 -0.165 103.785 -0.251
201903 0.348 104.274 0.527
201906 -0.292 105.983 -0.435
201909 -0.255 105.983 -0.380
201912 0.555 107.123 0.819
202003 0.230 109.076 0.333
202006 -0.088 109.402 -0.127
202009 -0.059 109.320 -0.085
202012 0.224 109.565 0.323
202103 -0.058 112.658 -0.081
202106 -0.043 113.960 -0.060
202109 -0.101 115.588 -0.138
202112 -0.321 119.088 -0.426
202203 -0.085 125.031 -0.107
202206 -0.115 131.705 -0.138
202209 0.626 135.531 0.730
202212 -0.102 139.113 -0.116
202303 -0.287 145.950 -0.311
202306 0.869 147.009 0.934
202309 -0.186 146.113 -0.201
202312 1.018 147.741 1.089
202403 2.413 149.044 2.558
202406 -1.503 150.997 -1.573
202409 -0.719 153.439 -0.740
202412 -0.054 154.660 -0.055
202503 -0.054 157.021 -0.054
202506 0.280 157.509 0.281
202509 -1.282 158.000 -1.282

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.06 mean?
Patentus (WAR:PAT) has a Cyclically Adjusted FCF per Share of zł0.06 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Patentus and its competitors.
Is Patentus' Cyclically Adjusted FCF per Share too high?
Patentus' current Cyclically Adjusted FCF per Share is zł0.06. Overall, Patentus has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Patentus' Cyclically Adjusted FCF per Share compare to GEV and ETN?
Patentus' Cyclically Adjusted FCF per Share of zł0.06 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Patentus and its competitors. Patentus's current Cyclically Adjusted FCF per Share is zł0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Patentus stock overvalued right now?
Based on GuruFocus' analysis, Patentus (WAR:PAT) is currently considered Fairly Valued. The stock's GF Value™ is zł2.59, compared to a current price of zł2.68 — trading 3.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.06. Patentus' overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Patentus (WAR:PAT), the current Cyclically Adjusted FCF per Share is zł0.06 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Patentus (WAR:PAT) Overvalued in 2026?

Based on GuruFocus' analysis, Patentus stock appears to be overvalued. The current stock price of zł2.68 is trading 3.5% above its estimated GF Value™ of zł2.59. GuruFocus considers Patentus to be Fairly Valued.

Key valuation signals for WAR:PAT:

  • Cyclically Adjusted FCF per Share: zł0.06
  • GF Value™: zł2.59 vs. price of zł2.68 (3.5% above fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the WAR:PAT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Patentus Business Description

Address Gornoslaska Street 11, Pszczyna, POL, 43-200
Patentus SA is engaged in the manufacturing of mining, quarrying, and construction machinery in Poland. The company manufactures and sells conveyors, coal crushers, haulage platforms, working drift platforms, draught lyre coolers, welded steel constructions, and welding equipment, among others. Additionally, it operates in the field of installation, repair, and maintenance of mining, quarrying, and construction machinery, as well as in the wholesale of steel products, welding products, and packaging. The company has two operating segments: the first operating segment is related to the production of machinery and equipment, and the provision of services to the mining industry. The second operating segment includes the wholesale of goods and materials.
81GF Score

Get the complete analysis for WAR:PAT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł2.68
Price
zł2.59
GF Value