Remak (WAR:RMK) Cyclically Adjusted FCF per Share: zł-0.30 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:RMK Remak SA WAR:RMK
65 GF Score
Price zł9.92
GF Value zł9.27
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Remak Cyclically Adjusted FCF per Share?

Remak WAR:RMK 65 Cyclically Adjusted FCF per Share is zł-0.30 as of Jun. 2026. GuruFocus rates WAR:RMK with a GF Score™ of 65/100 and a GF Value™ of zł9.27 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Remak's adjusted free cash flow per share for the three months ended in Jun. 2026 was zł4.907. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł-0.30 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Remak's average Cyclically Adjusted FCF Growth Rate was -101.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -11.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Remak was 21.20% per year. The lowest was -11.10% per year. And the median was 9.30% per year.

As of today (2026-09-17), Remak's current stock price is zł9.92. Remak's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was zł-0.30. Remak's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Remak was 100.00. The lowest was 6.34. And the median was 11.53.


Remak  (WAR:RMK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Remak was 100.00. The lowest was 6.34. And the median was 11.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Remak Cyclically Adjusted FCF per Share Related Terms


Remak Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Remak's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Remak Cyclically Adjusted FCF per Share Chart

Remak Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.88 0.50 1.48 1.80 0.37

Remak Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.33 1.08 0.16 -0.97 -0.30

WAR:RMK vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Remak's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Remak Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Remak's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Remak's Cyclically Adjusted Price-to-FCF falls into.


WAR:RMK
65GF Score
Remak SA WAR:RMK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Remak Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Remak's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.907/162.2800*162.2800
=4.907

Current CPI (Jun. 2026) = 162.2800.

Remak Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.062 99.064 -0.102
201612 -1.770 100.366 -2.862
201703 -1.986 101.018 -3.190
201706 -0.628 101.180 -1.007
201709 -5.049 101.343 -8.085
201712 6.917 102.564 10.944
201803 0.309 102.564 0.489
201806 0.266 103.378 0.418
201809 1.519 103.378 2.384
201812 -4.365 103.785 -6.825
201903 -0.298 104.274 -0.464
201906 -4.139 105.983 -6.338
201909 5.858 105.983 8.970
201912 7.722 107.123 11.698
202003 1.470 109.076 2.187
202006 0.309 109.402 0.458
202009 1.843 109.320 2.736
202012 6.469 109.565 9.581
202103 -1.586 112.658 -2.285
202106 -5.698 113.960 -8.114
202109 1.268 115.588 1.780
202112 -0.150 119.088 -0.204
202203 -7.110 125.031 -9.228
202206 -6.177 131.705 -7.611
202209 -0.177 135.531 -0.212
202212 9.645 139.113 11.251
202303 -9.254 145.950 -10.289
202306 1.138 147.009 1.256
202309 -0.282 146.113 -0.313
202312 7.172 147.741 7.878
202403 -4.221 149.044 -4.596
202406 -3.584 150.997 -3.852
202409 -2.122 153.439 -2.244
202412 2.476 154.660 2.598
202503 -1.527 157.021 -1.578
202506 -2.694 157.509 -2.776
202509 0.693 158.000 0.712
202512 1.629 158.320 1.670
202603 -2.708 163.070 -2.695
202606 4.907 162.280 4.907

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł-0.30 mean?
Remak (WAR:RMK) has a Cyclically Adjusted FCF per Share of zł-0.30 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Remak and its competitors.
Is Remak's Cyclically Adjusted FCF per Share too high?
Remak's current Cyclically Adjusted FCF per Share is zł-0.30. Overall, Remak has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Remak's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Remak's Cyclically Adjusted FCF per Share of zł-0.30 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Remak and its competitors. Remak's current Cyclically Adjusted FCF per Share is zł-0.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Remak stock overvalued right now?
Based on GuruFocus' analysis, Remak (WAR:RMK) is currently considered Fairly Valued. The stock's GF Value™ is zł9.27, compared to a current price of zł9.92 — trading 7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł-0.30. Remak's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Remak (WAR:RMK), the current Cyclically Adjusted FCF per Share is zł-0.30 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Remak (WAR:RMK) Overvalued in 2026?

Based on GuruFocus' analysis, Remak stock appears to be overvalued. The current stock price of zł9.92 is trading 7% above its estimated GF Value™ of zł9.27. GuruFocus considers Remak to be Fairly Valued.

Key valuation signals for WAR:RMK:

  • Cyclically Adjusted FCF per Share: zł-0.30
  • GF Value™: zł9.27 vs. price of zł9.92 (7% above fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the WAR:RMK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Remak Business Description

Address Ul. Zielonogorska 3, Skrytka Pocztowa 90, Opole, POL, 45-955
Remak SA is engaged in repairs and modernization services of steam and water boilers as well as the assembly of power engineering equipment, fumes desulphurization installations, electrofilters, industrial installations, and pipelines. The company also carries out specialized welding, radiographic works and develops repair technologies.
65GF Score

Get the complete analysis for WAR:RMK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł9.92
Price
zł9.27
GF Value