Sonel (WAR:SON) Cyclically Adjusted FCF per Share: zł0.66 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:SON Sonel SA WAR:SON
87 GF Score
Price zł13.60
GF Value zł12.29
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Sonel Cyclically Adjusted FCF per Share?

Sonel WAR:SON -1.45% 87 Cyclically Adjusted FCF per Share is zł0.66 as of Mar. 2026. GuruFocus rates WAR:SON with a GF Score™ of 87/100 and a GF Value™ of zł12.29 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sonel's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-0.008. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.66 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sonel's average Cyclically Adjusted FCF Growth Rate was -1.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sonel was 11.40% per year. The lowest was 10.60% per year. And the median was 11.20% per year.

As of today (2026-07-17), Sonel's current stock price is zł13.60. Sonel's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł0.66. Sonel's Cyclically Adjusted Price-to-FCF of today is 20.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sonel was 34.86. The lowest was 19.57. And the median was 24.49.


Sonel  (WAR:SON) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sonel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.60/0.66
=20.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sonel was 34.86. The lowest was 19.57. And the median was 24.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sonel Cyclically Adjusted FCF per Share Related Terms


Sonel Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sonel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sonel Cyclically Adjusted FCF per Share Chart

Sonel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.42 0.48 0.55 0.58 0.65

Sonel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.67 0.65 0.61 0.65 0.66

WAR:SON vs COHR, KEYS, GRMN: Cyclically Adjusted FCF per Share Comparison

For the Scientific & Technical Instruments subindustry, Sonel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sonel Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Sonel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sonel's Cyclically Adjusted Price-to-FCF falls into.


WAR:SON
87GF Score
Sonel SA WAR:SON
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sonel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sonel's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.008/163.0700*163.0700
=-0.008

Current CPI (Mar. 2026) = 163.0700.

Sonel Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.027 99.552 0.044
201609 -0.082 99.064 -0.135
201612 0.203 100.366 0.330
201703 -0.146 101.018 -0.236
201706 0.056 101.180 0.090
201709 -0.084 101.343 -0.135
201712 0.038 102.564 0.060
201803 -0.131 102.564 -0.208
201806 -0.132 103.378 -0.208
201809 0.217 103.378 0.342
201812 0.270 103.785 0.424
201903 0.179 104.274 0.280
201906 0.012 105.983 0.018
201909 -0.114 105.983 -0.175
201912 0.253 107.123 0.385
202003 0.072 109.076 0.108
202006 0.306 109.402 0.456
202009 0.302 109.320 0.450
202012 0.658 109.565 0.979
202103 -0.044 112.658 -0.064
202106 -0.295 113.960 -0.422
202109 0.145 115.588 0.205
202112 0.177 119.088 0.242
202203 -0.019 125.031 -0.025
202206 0.348 131.705 0.431
202209 -0.303 135.531 -0.365
202212 0.355 139.113 0.416
202303 0.135 145.950 0.151
202306 0.194 147.009 0.215
202309 0.172 146.113 0.192
202312 0.717 147.741 0.791
202403 0.003 149.044 0.003
202406 -0.231 150.997 -0.249
202409 -0.364 153.439 -0.387
202412 0.735 154.660 0.775
202503 1.063 157.021 1.104
202506 -0.311 157.509 -0.322
202509 -0.201 158.000 -0.207
202512 1.255 158.320 1.293
202603 -0.008 163.070 -0.008

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.66 mean?
Sonel (WAR:SON) has a Cyclically Adjusted FCF per Share of zł0.66 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sonel and its competitors.
Is Sonel's Cyclically Adjusted FCF per Share too high?
Sonel's current Cyclically Adjusted FCF per Share is zł0.66. Overall, Sonel has a GF Score™ of 87/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sonel's Cyclically Adjusted FCF per Share compare to COHR and KEYS?
Sonel's Cyclically Adjusted FCF per Share of zł0.66 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sonel and its competitors. Sonel's current Cyclically Adjusted FCF per Share is zł0.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sonel stock overvalued right now?
Based on GuruFocus' analysis, Sonel (WAR:SON) is currently considered Modestly Overvalued. The stock's GF Value™ is zł12.29, compared to a current price of zł13.60 — trading 10.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.66. Sonel's overall GF Score™ is 87/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sonel (WAR:SON), the current Cyclically Adjusted FCF per Share is zł0.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sonel (WAR:SON) Overvalued in 2026?

Based on GuruFocus' analysis, Sonel stock appears to be overvalued. The current stock price of zł13.60 is trading 10.7% above its estimated GF Value™ of zł12.29. GuruFocus considers Sonel to be Modestly Overvalued.

Key valuation signals for WAR:SON:

  • Cyclically Adjusted FCF per Share: zł0.66
  • GF Value™: zł12.29 vs. price of zł13.60 (10.7% above fair value)
  • GF Score™: 87/100 with 7 warning signs

No single metric tells the full story. See the WAR:SON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sonel Business Description

Address Wokulskiego 11, Swidnica, POL, 58-100
Sonel SA is a Polish manufacturer of measuring instruments for power generation and telecommunications sectors. The company is used to measure fault loop resistance and impedance, insulation resistance, earth resistance and soil resistivity, among others. It offers low resistance meters, phase sequence testers, wire tracers, power quality analyzers, clamp meters, multimeters and pyrometers.
87GF Score

Get the complete analysis for WAR:SON

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł13.60
Price
zł12.29
GF Value