Torpol (WAR:TOR) Cyclically Adjusted FCF per Share: zł4.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:TOR Torpol SA WAR:TOR
87 GF Score
Price zł71.00
GF Value zł52.38
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Torpol Cyclically Adjusted FCF per Share?

Torpol WAR:TOR -0.42% 87 Cyclically Adjusted FCF per Share is zł4.01 as of Mar. 2026. GuruFocus rates WAR:TOR with a GF Score™ of 87/100 and a GF Value™ of zł52.38 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Torpol's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-5.696. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł4.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Torpol's average Cyclically Adjusted FCF Growth Rate was 40.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-14), Torpol's current stock price is zł71.00. Torpol's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł4.01. Torpol's Cyclically Adjusted Price-to-FCF of today is 17.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Torpol was 20.79. The lowest was 4.71. And the median was 12.84.


Torpol  (WAR:TOR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Torpol's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=71.00/4.01
=17.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Torpol was 20.79. The lowest was 4.71. And the median was 12.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Torpol Cyclically Adjusted FCF per Share Related Terms


Torpol Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Torpol's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Torpol Cyclically Adjusted FCF per Share Chart

Torpol Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 3.63 2.24 3.29

Torpol Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.85 3.66 3.59 3.29 4.01

WAR:TOR vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Torpol's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Torpol Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Torpol's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Torpol's Cyclically Adjusted Price-to-FCF falls into.


WAR:TOR
87GF Score
Torpol SA WAR:TOR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Torpol Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Torpol's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-5.696/163.0700*163.0700
=-5.696

Current CPI (Mar. 2026) = 163.0700.

Torpol Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -2.750 99.552 -4.505
201609 -1.657 99.064 -2.728
201612 3.381 100.366 5.493
201703 -1.606 101.018 -2.593
201706 0.635 101.180 1.023
201709 3.289 101.343 5.292
201712 -0.016 102.564 -0.025
201803 -4.261 102.564 -6.775
201806 0.157 103.378 0.248
201809 -2.610 103.378 -4.117
201812 -0.919 103.785 -1.444
201903 -0.057 104.274 -0.089
201906 -2.053 105.983 -3.159
201909 2.141 105.983 3.294
201912 6.937 107.123 10.560
202003 6.320 109.076 9.448
202006 2.665 109.402 3.972
202009 -0.135 109.320 -0.201
202012 3.487 109.565 5.190
202103 4.234 112.658 6.129
202106 1.030 113.960 1.474
202109 0.381 115.588 0.538
202112 -0.124 119.088 -0.170
202203 2.585 125.031 3.371
202206 -0.911 131.705 -1.128
202209 0.249 135.531 0.300
202212 5.039 139.113 5.907
202303 -1.818 145.950 -2.031
202306 -0.746 147.009 -0.828
202309 -0.734 146.113 -0.819
202312 4.165 147.741 4.597
202403 -6.148 149.044 -6.727
202406 -5.005 150.997 -5.405
202409 3.817 153.439 4.057
202412 -3.136 154.660 -3.307
202503 5.343 157.021 5.549
202506 -0.239 157.509 -0.247
202509 0.995 158.000 1.027
202512 14.191 158.320 14.617
202603 -5.696 163.070 -5.696

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł4.01 mean?
Torpol (WAR:TOR) has a Cyclically Adjusted FCF per Share of zł4.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Torpol and its competitors.
Is Torpol's Cyclically Adjusted FCF per Share too high?
Torpol's current Cyclically Adjusted FCF per Share is zł4.01. Overall, Torpol has a GF Score™ of 87/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Torpol's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Torpol's Cyclically Adjusted FCF per Share of zł4.01 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Torpol and its competitors. Torpol's current Cyclically Adjusted FCF per Share is zł4.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Torpol stock overvalued right now?
Based on GuruFocus' analysis, Torpol (WAR:TOR) is currently considered Significantly Overvalued. The stock's GF Value™ is zł52.38, compared to a current price of zł71.00 — trading 35.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł4.01. Torpol's overall GF Score™ is 87/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Torpol (WAR:TOR), the current Cyclically Adjusted FCF per Share is zł4.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Torpol (WAR:TOR) Overvalued in 2026?

Based on GuruFocus' analysis, Torpol stock appears to be overvalued. The current stock price of zł71.00 is trading 35.5% above its estimated GF Value™ of zł52.38. GuruFocus considers Torpol to be Significantly Overvalued.

Key valuation signals for WAR:TOR:

  • Cyclically Adjusted FCF per Share: zł4.01
  • GF Value™: zł52.38 vs. price of zł71.00 (35.5% above fair value)
  • GF Score™: 87/100 with 8 warning signs

No single metric tells the full story. See the WAR:TOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Torpol Business Description

Other Exchanges 0QXB:UK
Address Ulica Mogilenska 10G, Poznan, POL, 61-052
Torpol SA offers comprehensive services in the construction and modernization of railway stations, tracks and lines and involving the implementation of the track, construction of the overhead catenary system and power supply.
87GF Score

Get the complete analysis for WAR:TOR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł71.00
Price
zł52.38
GF Value