Tesgas (WAR:TSG) Cyclically Adjusted FCF per Share: zł-0.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:TSG Tesgas SA WAR:TSG
55 GF Score
Price zł1.64
GF Value zł1.74
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Tesgas Cyclically Adjusted FCF per Share?

Tesgas WAR:TSG 55 Cyclically Adjusted FCF per Share is zł-0.03 as of Mar. 2026. GuruFocus rates WAR:TSG with a GF Score™ of 55/100 and a GF Value™ of zł1.74 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tesgas's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-0.761. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł-0.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tesgas's average Cyclically Adjusted FCF Growth Rate was -93.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 30.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tesgas was 30.70% per year. The lowest was 30.70% per year. And the median was 30.70% per year.

As of today (2026-09-16), Tesgas's current stock price is zł1.64. Tesgas's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł-0.03. Tesgas's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tesgas was 367.00. The lowest was 7.64. And the median was 85.17.


Tesgas  (WAR:TSG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tesgas was 367.00. The lowest was 7.64. And the median was 85.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tesgas Cyclically Adjusted FCF per Share Related Terms


Tesgas Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tesgas's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tesgas Cyclically Adjusted FCF per Share Chart

Tesgas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.08 -0.07 0.15 0.15 -0.06

Tesgas Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 -0.02 -0.01 -0.05 -0.03

WAR:TSG vs ATO, NI, UGI: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Gas subindustry, Tesgas's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tesgas Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Tesgas's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tesgas's Cyclically Adjusted Price-to-FCF falls into.


WAR:TSG
55GF Score
Tesgas SA WAR:TSG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tesgas Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tesgas's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.761/163.0700*163.0700
=-0.761

Current CPI (Mar. 2026) = 163.0700.

Tesgas Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.576 99.552 -0.944
201609 -0.556 99.064 -0.915
201612 0.250 100.366 0.406
201703 0.016 101.018 0.026
201706 -0.045 101.180 -0.073
201709 -0.171 101.343 -0.275
201712 -0.058 102.564 -0.092
201803 -0.233 102.564 -0.370
201806 -0.270 103.378 -0.426
201809 -0.013 103.378 -0.021
201812 0.144 103.785 0.226
201903 0.197 104.274 0.308
201906 -0.339 105.983 -0.522
201909 0.626 105.983 0.963
201912 -0.576 107.123 -0.877
202003 0.175 109.076 0.262
202006 -0.113 109.402 -0.168
202009 0.396 109.320 0.591
202012 -0.176 109.565 -0.262
202103 0.344 112.658 0.498
202106 0.043 113.960 0.062
202109 0.462 115.588 0.652
202112 -1.349 119.088 -1.847
202203 0.679 125.031 0.886
202206 -0.462 131.705 -0.572
202209 1.081 135.531 1.301
202212 -0.392 139.113 -0.460
202303 0.139 145.950 0.155
202306 -0.386 147.009 -0.428
202309 1.034 146.113 1.154
202312 1.704 147.741 1.881
202403 0.441 149.044 0.483
202406 -0.653 150.997 -0.705
202409 -0.070 153.439 -0.074
202412 0.279 154.660 0.294
202503 0.067 157.021 0.070
202506 -0.926 157.509 -0.959
202509 -0.682 158.000 -0.704
202512 0.905 158.320 0.932
202603 -0.761 163.070 -0.761

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł-0.03 mean?
Tesgas (WAR:TSG) has a Cyclically Adjusted FCF per Share of zł-0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tesgas and its competitors.
Is Tesgas' Cyclically Adjusted FCF per Share too high?
Tesgas' current Cyclically Adjusted FCF per Share is zł-0.03. Overall, Tesgas has a GF Score™ of 55/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tesgas' Cyclically Adjusted FCF per Share compare to ATO and NI?
Tesgas' Cyclically Adjusted FCF per Share of zł-0.03 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tesgas and its competitors. Tesgas's current Cyclically Adjusted FCF per Share is zł-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tesgas stock overvalued right now?
Based on GuruFocus' analysis, Tesgas (WAR:TSG) is currently considered Fairly Valued. The stock's GF Value™ is zł1.74, compared to a current price of zł1.64 — trading 5.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł-0.03. Tesgas' overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tesgas (WAR:TSG), the current Cyclically Adjusted FCF per Share is zł-0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tesgas (WAR:TSG) Overvalued in 2026?

Based on GuruFocus' analysis, Tesgas stock appears to be undervalued. The current stock price of zł1.64 is trading 5.7% below its estimated GF Value™ of zł1.74. GuruFocus considers Tesgas to be Fairly Valued.

Key valuation signals for WAR:TSG:

  • Cyclically Adjusted FCF per Share: zł-0.03
  • GF Value™: zł1.74 vs. price of zł1.64 (5.7% below fair value)
  • GF Score™: 55/100 with 4 warning signs

No single metric tells the full story. See the WAR:TSG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tesgas Business Description

Address Ulica Batorowska 9, Dabrowa, Dopiewo, POL, 62-070
Tesgas SA offers transmission and distribution of natural gas, construction and renovation of gas networks, gas stations & boiler rooms and facilities associated with the extraction of natural gas and crude oil.
55GF Score

Get the complete analysis for WAR:TSG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1.64
Price
zł1.74
GF Value