Tax-Net (WAR:TXN) Cyclically Adjusted FCF per Share: zł0.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:TXN Tax-Net SA WAR:TXN
65 GF Score
Price zł1.57
GF Value zł3.21
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Tax-Net Cyclically Adjusted FCF per Share?

Tax-Net WAR:TXN 65 Cyclically Adjusted FCF per Share is zł0.22 as of Mar. 2026. GuruFocus rates WAR:TXN with a GF Score™ of 65/100 and a GF Value™ of zł3.21 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tax-Net's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.035. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tax-Net's average Cyclically Adjusted FCF Growth Rate was -4.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tax-Net was 3.10% per year. The lowest was -6.90% per year. And the median was -1.90% per year.

As of today (2026-08-01), Tax-Net's current stock price is zł1.57. Tax-Net's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł0.22. Tax-Net's Cyclically Adjusted Price-to-FCF of today is 7.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tax-Net was 19.08. The lowest was 6.36. And the median was 11.76.


Tax-Net  (WAR:TXN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tax-Net's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.57/0.22
=7.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tax-Net was 19.08. The lowest was 6.36. And the median was 11.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tax-Net Cyclically Adjusted FCF per Share Related Terms


Tax-Net Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tax-Net's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tax-Net Cyclically Adjusted FCF per Share Chart

Tax-Net Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.21 0.26 0.24 0.23 0.21

Tax-Net Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.23 0.22 0.21 0.21 0.22

WAR:TXN vs VRSK, EFX, BAH: Cyclically Adjusted FCF per Share Comparison

For the Consulting Services subindustry, Tax-Net's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tax-Net Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Tax-Net's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tax-Net's Cyclically Adjusted Price-to-FCF falls into.


WAR:TXN
65GF Score
Tax-Net SA WAR:TXN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tax-Net Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tax-Net's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.035/163.0700*163.0700
=0.035

Current CPI (Mar. 2026) = 163.0700.

Tax-Net Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.039 99.552 0.064
201609 0.014 99.064 0.023
201612 0.062 100.366 0.101
201703 -0.037 101.018 -0.060
201706 0.040 101.180 0.064
201709 0.004 101.343 0.006
201712 0.049 102.564 0.078
201803 -0.005 102.564 -0.008
201806 0.102 103.378 0.161
201809 0.032 103.378 0.050
201812 0.108 103.785 0.170
201903 0.001 104.274 0.002
201906 0.020 105.983 0.031
201909 0.080 105.983 0.123
201912 -0.010 107.123 -0.015
202003 0.073 109.076 0.109
202006 0.484 109.402 0.721
202009 -0.243 109.320 -0.362
202012 -0.093 109.565 -0.138
202103 -0.095 112.658 -0.138
202106 0.115 113.960 0.165
202109 0.043 115.588 0.061
202112 0.068 119.088 0.093
202203 0.055 125.031 0.072
202206 0.115 131.705 0.142
202209 0.117 135.531 0.141
202212 0.048 139.113 0.056
202303 0.171 145.950 0.191
202306 0.166 147.009 0.184
202309 0.048 146.113 0.054
202312 -0.185 147.741 -0.204
202403 0.013 149.044 0.014
202406 0.081 150.997 0.087
202409 0.036 153.439 0.038
202412 0.022 154.660 0.023
202503 -0.088 157.021 -0.091
202506 0.012 157.509 0.012
202509 0.122 158.000 0.126
202512 -0.025 158.320 -0.026
202603 0.035 163.070 0.035

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.22 mean?
Tax-Net (WAR:TXN) has a Cyclically Adjusted FCF per Share of zł0.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tax-Net and its competitors.
Is Tax-Net's Cyclically Adjusted FCF per Share too high?
Tax-Net's current Cyclically Adjusted FCF per Share is zł0.22. Overall, Tax-Net has a GF Score™ of 65/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tax-Net's Cyclically Adjusted FCF per Share compare to VRSK and EFX?
Tax-Net's Cyclically Adjusted FCF per Share of zł0.22 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tax-Net and its competitors. Tax-Net's current Cyclically Adjusted FCF per Share is zł0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tax-Net stock overvalued right now?
Based on GuruFocus' analysis, Tax-Net (WAR:TXN) is currently considered Significantly Undervalued. The stock's GF Value™ is zł3.21, compared to a current price of zł1.57 — trading 51.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.22. Tax-Net's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tax-Net (WAR:TXN), the current Cyclically Adjusted FCF per Share is zł0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tax-Net (WAR:TXN) Overvalued in 2026?

Based on GuruFocus' analysis, Tax-Net stock appears to be undervalued. The current stock price of zł1.57 is trading 51.1% below its estimated GF Value™ of zł3.21. GuruFocus considers Tax-Net to be Significantly Undervalued.

Key valuation signals for WAR:TXN:

  • Cyclically Adjusted FCF per Share: zł0.22
  • GF Value™: zł3.21 vs. price of zł1.57 (51.1% below fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the WAR:TXN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tax-Net Business Description

Address Ulica Marcin 11, Katowice, POL, 40-854
Tax-Net SA offers accounting and tax consulting services. The company's services include simplified accounting, bookkeeping and business support services. It also provides human resources, payroll, social insurance, consulting services, reorganization, among others.
65GF Score

Get the complete analysis for WAR:TXN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1.57
Price
zł3.21
GF Value