Universe (WAR:UNV) Cyclically Adjusted FCF per Share: zł0.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:UNV Universe SA WAR:UNV
36 GF Score
Price zł3.24
View Full Analysis

What is Universe Cyclically Adjusted FCF per Share?

Universe WAR:UNV 36 Cyclically Adjusted FCF per Share is zł0.04 as of Mar. 2026. GuruFocus rates WAR:UNV with a GF Score™ of 36/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Universe's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.04 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-25), Universe's current stock price is zł3.24. Universe's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł0.04. Universe's Cyclically Adjusted Price-to-FCF of today is 81.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Universe was 107.14. The lowest was 36.57. And the median was 78.57.


Universe  (WAR:UNV) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Universe's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.24/0.04
=81.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Universe was 107.14. The lowest was 36.57. And the median was 78.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Universe Cyclically Adjusted FCF per Share Related Terms


Universe Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Universe's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Universe Cyclically Adjusted FCF per Share Chart

Universe Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.07 0.08 0.00 -0.05 -0.01

Universe Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.01 -0.01 -0.01 0.04

WAR:UNV vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Universe's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universe Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Universe's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Universe's Cyclically Adjusted Price-to-FCF falls into.


WAR:UNV
36GF Score
Universe SA WAR:UNV
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Universe Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Universe's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.003/163.0700*163.0700
=0.003

Current CPI (Mar. 2026) = 163.0700.

Universe Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.031 99.552 0.051
201609 0.074 99.064 0.122
201612 0.319 100.366 0.518
201703 0.053 101.018 0.086
201706 0.058 101.180 0.093
201709 0.032 101.343 0.051
201712 -1.248 102.564 -1.984
201803 0.064 102.564 0.102
201806 0.042 103.378 0.066
201809 0.052 103.378 0.082
201812 -0.095 103.785 -0.149
201903 -0.102 104.274 -0.160
201906 0.044 105.983 0.068
201909 0.105 105.983 0.162
201912 0.100 107.123 0.152
202003 -0.038 109.076 -0.057
202006 0.045 109.402 0.067
202009 0.419 109.320 0.625
202012 -0.191 109.565 -0.284
202103 0.095 112.658 0.138
202106 -0.167 113.960 -0.239
202109 -0.350 115.588 -0.494
202112 1.068 119.088 1.462
202203 -0.009 125.031 -0.012
202206 0.000 131.705 0.000
202209 -0.014 135.531 -0.017
202212 -0.009 139.113 -0.011
202303 0.000 145.950 0.000
202306 -0.019 147.009 -0.021
202309 -0.013 146.113 -0.015
202312 0.001 147.741 0.001
202403 -0.013 149.044 -0.014
202406 -0.013 150.997 -0.014
202409 -0.035 153.439 -0.037
202412 -0.007 154.660 -0.007
202503 0.000 157.021 0.000
202506 -0.018 157.509 -0.019
202509 -0.008 158.000 -0.008
202512 0.072 158.320 0.074
202603 0.003 163.070 0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.04 mean?
Universe (WAR:UNV) has a Cyclically Adjusted FCF per Share of zł0.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Universe and its competitors.
Is Universe's Cyclically Adjusted FCF per Share too high?
Universe's current Cyclically Adjusted FCF per Share is zł0.04. Overall, Universe has a GF Score™ of 36/100, reflecting its overall financial health beyond just this single metric.
How does Universe's Cyclically Adjusted FCF per Share compare to SN and SGI?
Universe's Cyclically Adjusted FCF per Share of zł0.04 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Universe and its competitors. Universe's current Cyclically Adjusted FCF per Share is zł0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Universe stock overvalued right now?
Universe (WAR:UNV) has a current Cyclically Adjusted FCF per Share of zł0.04. The current Cyclically Adjusted FCF per Share is zł0.04. Universe's overall GF Score™ is 36/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Universe (WAR:UNV), the current Cyclically Adjusted FCF per Share is zł0.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Universe Business Description

Address ul. Melioracyjna 6, Zabkowice Slaskie, POL, 57-200
Universe SA formerly, Alda SA is a producer of baskets and bins. Its products include Freedom Fresh pedal bins, modular bins for waste segregation, Urban park baskets, basket dusters and ashtrays, stainless kettles, aluminum kettles, cookware, heat-resistant jugs, clothing hangers, and haversacks.
36GF Score

Get the complete analysis for WAR:UNV

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł3.24
Price