Vidis (WAR:VDS) Cyclically Adjusted FCF per Share: zł0.88 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:VDS Vidis SA WAR:VDS
76 GF Score
Price zł5.05
GF Value zł4.01
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Vidis Cyclically Adjusted FCF per Share?

Vidis WAR:VDS -0.98% 76 Cyclically Adjusted FCF per Share is zł0.88 as of Mar. 2026. GuruFocus rates WAR:VDS with a GF Score™ of 76/100 and a GF Value™ of zł4.01 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vidis's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-2.048. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.88 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Vidis's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Vidis's current stock price is zł5.05. Vidis's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł0.88. Vidis's Cyclically Adjusted Price-to-FCF of today is 5.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vidis was 48.18. The lowest was 4.36. And the median was 12.91.


Vidis  (WAR:VDS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vidis's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.05/0.88
=5.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vidis was 48.18. The lowest was 4.36. And the median was 12.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vidis Cyclically Adjusted FCF per Share Related Terms


Vidis Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vidis's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vidis Cyclically Adjusted FCF per Share Chart

Vidis Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -0.26 0.19 0.33 0.63

Vidis Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.60 0.63 0.82 1.01 0.88

WAR:VDS vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, Vidis's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vidis Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Vidis's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vidis's Cyclically Adjusted Price-to-FCF falls into.


WAR:VDS
76GF Score
Vidis SA WAR:VDS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vidis Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vidis's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.048/163.0700*163.0700
=-2.048

Current CPI (Mar. 2026) = 163.0700.

Vidis Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.129 99.552 -0.211
201609 0.108 99.064 0.178
201612 2.954 100.366 4.800
201703 -1.519 101.018 -2.452
201706 -1.232 101.180 -1.986
201709 0.107 101.343 0.172
201712 2.441 102.564 3.881
201803 -1.397 102.564 -2.221
201806 -3.652 103.378 -5.761
201809 1.092 103.378 1.723
201812 1.429 103.785 2.245
201903 0.143 104.274 0.224
201906 -2.782 105.983 -4.281
201909 0.956 105.983 1.471
201912 2.649 107.123 4.033
202003 -0.535 109.076 -0.800
202006 -0.197 109.402 -0.294
202009 -0.498 109.320 -0.743
202012 5.040 109.565 7.501
202103 -2.944 112.658 -4.261
202106 -3.473 113.960 -4.970
202109 -0.222 115.588 -0.313
202112 4.307 119.088 5.898
202203 -3.441 125.031 -4.488
202206 -1.703 131.705 -2.109
202209 1.278 135.531 1.538
202212 2.907 139.113 3.408
202303 -0.482 145.950 -0.539
202306 1.569 147.009 1.740
202309 1.191 146.113 1.329
202312 2.342 147.741 2.585
202403 -2.893 149.044 -3.165
202406 -0.156 150.997 -0.168
202409 -0.428 153.439 -0.455
202412 5.126 154.660 5.405
202503 -1.992 157.021 -2.069
202506 0.389 157.509 0.403
202509 0.071 158.000 0.073
202512 3.401 158.320 3.503
202603 -2.048 163.070 -2.048

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.88 mean?
Vidis (WAR:VDS) has a Cyclically Adjusted FCF per Share of zł0.88 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vidis and its competitors.
Is Vidis' Cyclically Adjusted FCF per Share too high?
Vidis' current Cyclically Adjusted FCF per Share is zł0.88. Overall, Vidis has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vidis' Cyclically Adjusted FCF per Share compare to SNX and ARW?
Vidis' Cyclically Adjusted FCF per Share of zł0.88 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vidis and its competitors. Vidis's current Cyclically Adjusted FCF per Share is zł0.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vidis stock overvalued right now?
Based on GuruFocus' analysis, Vidis (WAR:VDS) is currently considered Modestly Overvalued. The stock's GF Value™ is zł4.01, compared to a current price of zł5.05 — trading 25.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.88. Vidis' overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vidis (WAR:VDS), the current Cyclically Adjusted FCF per Share is zł0.88 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vidis (WAR:VDS) Overvalued in 2026?

Based on GuruFocus' analysis, Vidis stock appears to be overvalued. The current stock price of zł5.05 is trading 25.9% above its estimated GF Value™ of zł4.01. GuruFocus considers Vidis to be Modestly Overvalued.

Key valuation signals for WAR:VDS:

  • Cyclically Adjusted FCF per Share: zł0.88
  • GF Value™: zł4.01 vs. price of zł5.05 (25.9% above fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the WAR:VDS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vidis Business Description

Address Ulica Logistyczna 4, Bielany Wroclawskie, Kobierzyce, POL, 55-040
Vidis SA is a distributor of audio-visual devices. Its products include education and business - projectors, projection screens and accessories, interactive boards and monitors, as well as office accessories. The company distributes products of universal brands such as Esselte, Kensington, Aqualite, SmartMetals, Yamaha UC, JIMU Robots, among others.
76GF Score

Get the complete analysis for WAR:VDS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł5.05
Price
zł4.01
GF Value