Vidis (WAR:VDS) Cyclically Adjusted FCF per Share: zł (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:VDS Vidis SA WAR:VDS
57 GF Score
Price zł5.45
GF Value zł4.30
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Vidis Cyclically Adjusted FCF per Share?

Vidis WAR:VDS -2.68% 57 Cyclically Adjusted FCF per Share is zł as of Jun. 2026. GuruFocus rates WAR:VDS with a GF Score™ of 57/100 and a GF Value™ of zł4.30 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vidis's adjusted free cash flow per share for the three months ended in Jun. 2026 was zł-0.478. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is for the trailing ten years ended in Jun. 2026.

During the past 12 months, Vidis's average Cyclically Adjusted FCF Growth Rate was 32.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 65.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vidis was 65.40% per year. The lowest was 65.40% per year. And the median was 65.40% per year.

As of today (2026-09-21), Vidis's current stock price is zł5.45. Vidis's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was . Vidis's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vidis was 48.18. The lowest was 4.27. And the median was 8.31.


Vidis  (WAR:VDS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vidis was 48.18. The lowest was 4.27. And the median was 8.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vidis Cyclically Adjusted FCF per Share Related Terms


Vidis Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vidis's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vidis Cyclically Adjusted FCF per Share Chart

Vidis Annual Data
Trend Dec11 Jun17 Jun18 Jun19 Jun20 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Vidis Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

WAR:VDS vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, Vidis's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vidis Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Vidis's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vidis's Cyclically Adjusted Price-to-FCF falls into.


WAR:VDS
57GF Score
Vidis SA WAR:VDS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vidis Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vidis's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.478/162.2800*162.2800
=-0.478

Current CPI (Jun. 2026) = 162.2800.

Vidis Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201209 0.000 99.715 0.000
201509 -1.196 99.634 -1.948
201609 0.096 99.064 0.157
201703 0.000 101.018 0.000
201706 -1.273 101.180 -2.042
201709 0.062 101.343 0.099
201712 2.378 102.564 3.763
201803 -1.654 102.564 -2.617
201806 -3.743 103.378 -5.876
201809 1.031 103.378 1.618
201812 1.349 103.785 2.109
201903 0.094 104.274 0.146
201906 -2.844 105.983 -4.355
201909 0.883 105.983 1.352
201912 3.105 107.123 4.704
202003 -0.580 109.076 -0.863
202006 -0.241 109.402 -0.357
202009 -0.533 109.320 -0.791
202012 5.003 109.565 7.410
202103 -2.965 112.658 -4.271
202109 -0.270 115.588 -0.379
202112 4.253 119.088 5.796
202203 -3.514 125.031 -4.561
202206 -1.832 131.705 -2.257
202209 1.214 135.531 1.454
202212 2.690 139.113 3.138
202303 -1.056 145.950 -1.174
202306 0.708 147.009 0.782
202309 1.100 146.113 1.222
202312 2.808 147.741 3.084
202403 -3.535 149.044 -3.849
202406 -0.691 150.997 -0.743
202409 -0.567 153.439 -0.600
202412 5.190 154.660 5.446
202503 -3.355 157.021 -3.467
202506 0.513 157.509 0.529
202509 -0.036 158.000 -0.037
202512 3.169 158.320 3.248
202603 -2.219 163.070 -2.208
202606 -0.478 162.280 -0.478

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł mean?
Vidis (WAR:VDS) has a Cyclically Adjusted FCF per Share of zł as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vidis and its competitors.
Is Vidis' Cyclically Adjusted FCF per Share too high?
Vidis' current Cyclically Adjusted FCF per Share is zł. Overall, Vidis has a GF Score™ of 57/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vidis' Cyclically Adjusted FCF per Share compare to SNX and ARW?
Vidis' Cyclically Adjusted FCF per Share of zł can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vidis and its competitors. Vidis's current Cyclically Adjusted FCF per Share is zł. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vidis stock overvalued right now?
Based on GuruFocus' analysis, Vidis (WAR:VDS) is currently considered Modestly Overvalued. The stock's GF Value™ is zł4.30, compared to a current price of zł5.45 — trading 26.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł. Vidis' overall GF Score™ is 57/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vidis (WAR:VDS), the current Cyclically Adjusted FCF per Share is zł as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vidis (WAR:VDS) Overvalued in 2026?

Based on GuruFocus' analysis, Vidis stock appears to be overvalued. The current stock price of zł5.45 is trading 26.7% above its estimated GF Value™ of zł4.30. GuruFocus considers Vidis to be Modestly Overvalued.

Key valuation signals for WAR:VDS:

  • Cyclically Adjusted FCF per Share:
  • GF Value™: zł4.30 vs. price of zł5.45 (26.7% above fair value)
  • GF Score™: 57/100 with 7 warning signs

No single metric tells the full story. See the WAR:VDS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vidis Business Description

Address Ulica Logistyczna 4, Bielany Wroclawskie, Kobierzyce, POL, 55-040
Vidis SA is a distributor of audio-visual devices. Its products include education and business - projectors, projection screens and accessories, interactive boards and monitors, as well as office accessories. The company distributes products of universal brands such as Esselte, Kensington, Aqualite, SmartMetals, Yamaha UC, JIMU Robots, among others.
57GF Score

Get the complete analysis for WAR:VDS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł5.45
Price
zł4.30
GF Value