Voxel (WAR:VOX) Cyclically Adjusted FCF per Share: zł5.83 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:VOX Voxel SA WAR:VOX
94 GF Score
Price zł125.60
GF Value zł130.32
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Voxel Cyclically Adjusted FCF per Share?

Voxel WAR:VOX -1.10% 94 Cyclically Adjusted FCF per Share is zł5.83 as of Mar. 2026. GuruFocus rates WAR:VOX with a GF Score™ of 94/100 and a GF Value™ of zł130.32 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Voxel's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł2.870. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł5.83 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Voxel's average Cyclically Adjusted FCF Growth Rate was 11.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Voxel was 35.10% per year. The lowest was 19.20% per year. And the median was 27.15% per year.

As of today (2026-07-30), Voxel's current stock price is zł125.60. Voxel's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł5.83. Voxel's Cyclically Adjusted Price-to-FCF of today is 21.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Voxel was 35.86. The lowest was 12.02. And the median was 21.17.


Voxel  (WAR:VOX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Voxel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=125.60/5.83
=21.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Voxel was 35.86. The lowest was 12.02. And the median was 21.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Voxel Cyclically Adjusted FCF per Share Related Terms


Voxel Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Voxel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Voxel Cyclically Adjusted FCF per Share Chart

Voxel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.03 3.19 4.38 5.01 5.40

Voxel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.23 5.17 5.46 5.40 5.83

WAR:VOX vs TMO, DHR, IDXX: Cyclically Adjusted FCF per Share Comparison

For the Diagnostics & Research subindustry, Voxel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Voxel Cyclically Adjusted Price-to-FCF vs Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, Voxel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Voxel's Cyclically Adjusted Price-to-FCF falls into.


WAR:VOX
94GF Score
Voxel SA WAR:VOX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Voxel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Voxel's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.87/163.0700*163.0700
=2.870

Current CPI (Mar. 2026) = 163.0700.

Voxel Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.062 99.552 0.102
201609 0.139 99.064 0.229
201612 0.945 100.366 1.535
201703 0.247 101.018 0.399
201706 0.282 101.180 0.454
201709 -0.043 101.343 -0.069
201712 2.302 102.564 3.660
201803 -0.394 102.564 -0.626
201806 0.307 103.378 0.484
201809 0.259 103.378 0.409
201812 1.744 103.785 2.740
201903 0.216 104.274 0.338
201906 -0.425 105.983 -0.654
201909 0.689 105.983 1.060
201912 1.692 107.123 2.576
202003 0.531 109.076 0.794
202006 0.341 109.402 0.508
202009 -0.551 109.320 -0.822
202012 2.494 109.565 3.712
202103 1.337 112.658 1.935
202106 2.066 113.960 2.956
202109 0.207 115.588 0.292
202112 3.439 119.088 4.709
202203 2.116 125.031 2.760
202206 -0.984 131.705 -1.218
202209 1.691 135.531 2.035
202212 3.433 139.113 4.024
202303 0.923 145.950 1.031
202306 1.557 147.009 1.727
202309 2.040 146.113 2.277
202312 3.553 147.741 3.922
202403 -0.239 149.044 -0.261
202406 0.368 150.997 0.397
202409 0.177 153.439 0.188
202412 4.613 154.660 4.864
202503 1.844 157.021 1.915
202506 0.626 157.509 0.648
202509 3.234 158.000 3.338
202512 1.031 158.320 1.062
202603 2.870 163.070 2.870

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł5.83 mean?
Voxel (WAR:VOX) has a Cyclically Adjusted FCF per Share of zł5.83 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Voxel and its competitors.
Is Voxel's Cyclically Adjusted FCF per Share too high?
Voxel's current Cyclically Adjusted FCF per Share is zł5.83. Overall, Voxel has a GF Score™ of 94/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Voxel's Cyclically Adjusted FCF per Share compare to TMO and DHR?
Voxel's Cyclically Adjusted FCF per Share of zł5.83 can be compared against companies in the Medical Diagnostics & Research industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Diagnostics & Research company?
A good Cyclically Adjusted FCF per Share depends on the Medical Diagnostics & Research industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Voxel and its competitors. Voxel's current Cyclically Adjusted FCF per Share is zł5.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Voxel stock overvalued right now?
Based on GuruFocus' analysis, Voxel (WAR:VOX) is currently considered Fairly Valued. The stock's GF Value™ is zł130.32, compared to a current price of zł125.60 — trading 3.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł5.83. Voxel's overall GF Score™ is 94/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Voxel (WAR:VOX), the current Cyclically Adjusted FCF per Share is zł5.83 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Voxel (WAR:VOX) Overvalued in 2026?

Based on GuruFocus' analysis, Voxel stock appears to be undervalued. The current stock price of zł125.60 is trading 3.6% below its estimated GF Value™ of zł130.32. GuruFocus considers Voxel to be Fairly Valued.

Key valuation signals for WAR:VOX:

  • Cyclically Adjusted FCF per Share: zł5.83
  • GF Value™: zł130.32 vs. price of zł125.60 (3.6% below fair value)
  • GF Score™: 94/100 with 2 warning signs

No single metric tells the full story. See the WAR:VOX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Voxel Business Description

Other Exchanges 0NX:Germany
Address ulica Wielicka 265, Krakow, POL, 30-663
Voxel SA is a network of diagnostic imaging laboratories created for patients and to increase access to high-quality tests. The company operates diagnostic imaging centers and laboratories and provides several services such as magnetic resonance imaging, computed tomography and positron emission tomography. It has 33 specialised laboratories in 21 cities throughout Poland.
94GF Score

Get the complete analysis for WAR:VOX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł125.60
Price
zł130.32
GF Value