VISTAL Gdynia (WAR:VTL) Cyclically Adjusted FCF per Share: zł-1.80 (As of Sep. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:VTL VISTAL Gdynia SA WAR:VTL
4 GF Score
Price zł0.60
View Full Analysis

What is VISTAL Gdynia Cyclically Adjusted FCF per Share?

VISTAL Gdynia WAR:VTL 4 Cyclically Adjusted FCF per Share is zł-1.80 as of Sep. 2023. GuruFocus rates WAR:VTL with a GF Score™ of 4/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

VISTAL Gdynia's adjusted free cash flow per share for the three months ended in Sep. 2023 was zł-0.094. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł-1.80 for the trailing ten years ended in Sep. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-24), VISTAL Gdynia's current stock price is zł0.599. VISTAL Gdynia's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2023 was zł-1.80. VISTAL Gdynia's Cyclically Adjusted Price-to-FCF of today is .


VISTAL Gdynia  (WAR:VTL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


VISTAL Gdynia Cyclically Adjusted FCF per Share Related Terms


VISTAL Gdynia Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for VISTAL Gdynia's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VISTAL Gdynia Cyclically Adjusted FCF per Share Chart

VISTAL Gdynia Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -2.25

VISTAL Gdynia Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.25 -2.25 -2.07 -1.91 -1.80

WAR:VTL vs PWR, J: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, VISTAL Gdynia's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VISTAL Gdynia Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, VISTAL Gdynia's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where VISTAL Gdynia's Cyclically Adjusted Price-to-FCF falls into.


WAR:VTL
4GF Score
VISTAL Gdynia SA WAR:VTL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

VISTAL Gdynia Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, VISTAL Gdynia's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=-0.094/146.1131*146.1131
=-0.094

Current CPI (Sep. 2023) = 146.1131.

VISTAL Gdynia Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 0.134 101.018 0.194
201403 -3.725 101.262 -5.375
201406 -0.240 101.180 -0.347
201409 -0.023 100.611 -0.033
201412 0.446 100.122 0.651
201503 -1.945 100.041 -2.841
201506 -2.057 100.448 -2.992
201509 1.476 99.634 2.165
201512 1.394 99.471 2.048
201603 -4.007 98.983 -5.915
201606 -0.480 99.552 -0.704
201609 -1.096 99.064 -1.617
201612 2.173 100.366 3.163
201703 -2.937 101.018 -4.248
201706 -0.706 101.180 -1.020
201709 1.149 101.343 1.657
201712 0.601 102.564 0.856
201803 -0.026 102.564 -0.037
201806 -0.050 103.378 -0.071
201809 -0.142 103.378 -0.201
201812 0.799 103.785 1.125
201903 0.368 104.274 0.516
201906 -0.298 105.983 -0.411
201909 -1.219 105.983 -1.681
201912 -0.544 107.123 -0.742
202003 -0.043 109.076 -0.058
202006 -0.075 109.402 -0.100
202009 -0.440 109.320 -0.588
202012 0.090 109.565 0.120
202103 -0.269 112.658 -0.349
202106 -0.095 113.960 -0.122
202109 -0.067 115.588 -0.085
202112 -0.001 119.088 -0.001
202203 -0.542 125.031 -0.633
202206 -0.061 131.705 -0.068
202209 -0.076 135.531 -0.082
202212 -0.009 139.113 -0.009
202303 0.050 145.950 0.050
202306 -0.112 147.009 -0.111
202309 -0.094 146.113 -0.094

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł-1.80 mean?
VISTAL Gdynia (WAR:VTL) has a Cyclically Adjusted FCF per Share of zł-1.80 as of Sep. 2023. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on VISTAL Gdynia and its competitors.
Is VISTAL Gdynia's Cyclically Adjusted FCF per Share too high?
VISTAL Gdynia's current Cyclically Adjusted FCF per Share is zł-1.80. Overall, VISTAL Gdynia has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does VISTAL Gdynia's Cyclically Adjusted FCF per Share compare to PWR and J?
VISTAL Gdynia's Cyclically Adjusted FCF per Share of zł-1.80 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on VISTAL Gdynia and its competitors. VISTAL Gdynia's current Cyclically Adjusted FCF per Share is zł-1.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VISTAL Gdynia stock overvalued right now?
VISTAL Gdynia (WAR:VTL) has a current Cyclically Adjusted FCF per Share of zł-1.80. The current Cyclically Adjusted FCF per Share is zł-1.80. VISTAL Gdynia's overall GF Score™ is 4/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For VISTAL Gdynia (WAR:VTL), the current Cyclically Adjusted FCF per Share is zł-1.80 as of Sep. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

VISTAL Gdynia Business Description

Address ul. Hutnicza 40, Gdynia, POL, 81-061
VISTAL Gdynia SA is a leading manufacturer of steel structures for the construction, energy, shipbuilding and offshore industries. Geographically, the company operates in Poland and abroad. The business area of ??activity of the company is prefabrication, assembly, anti-corrosion works, testing of bridge, shipbuilding, wind energy and Offshore facilities.
4GF Score

Get the complete analysis for WAR:VTL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.60
Price