Warimpex Finanz-und Beteiligungs AG (WAR:WXF) Cyclically Adjusted FCF per Share: zł0.96 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:WXF Warimpex Finanz-und Beteiligungs AG WAR:WXF
69 GF Score
Price zł2.23
GF Value zł3.33
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Warimpex Finanz-und Beteiligungs AG Cyclically Adjusted FCF per Share?

Warimpex Finanz-und Beteiligungs AG WAR:WXF +0.45% 69 Cyclically Adjusted FCF per Share is zł0.96 as of Dec. 2025. GuruFocus rates WAR:WXF with a GF Score™ of 69/100 and a GF Value™ of zł3.33 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Warimpex Finanz-und Beteiligungs AG's adjusted free cash flow per share for the three months ended in Dec. 2025 was zł0.238. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.96 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Warimpex Finanz-und Beteiligungs AG's average Cyclically Adjusted FCF Growth Rate was 12.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Warimpex Finanz-und Beteiligungs AG was 17.80% per year. The lowest was -11.70% per year. And the median was 5.45% per year.

As of today (2026-07-30), Warimpex Finanz-und Beteiligungs AG's current stock price is zł2.23. Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was zł0.96. Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted Price-to-FCF of today is 2.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Warimpex Finanz-und Beteiligungs AG was 16.18. The lowest was 2.61. And the median was 6.05.


Warimpex Finanz-und Beteiligungs AG  (WAR:WXF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.23/0.96
=2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Warimpex Finanz-und Beteiligungs AG was 16.18. The lowest was 2.61. And the median was 6.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Warimpex Finanz-und Beteiligungs AG Cyclically Adjusted FCF per Share Related Terms


Warimpex Finanz-und Beteiligungs AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warimpex Finanz-und Beteiligungs AG Cyclically Adjusted FCF per Share Chart

Warimpex Finanz-und Beteiligungs AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.46 0.58 0.85 0.68 0.96

Warimpex Finanz-und Beteiligungs AG Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.68 0.72 0.70 0.87 0.96

WAR:WXF vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warimpex Finanz-und Beteiligungs AG Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted Price-to-FCF falls into.


WAR:WXF
69GF Score
Warimpex Finanz-und Beteiligungs AG WAR:WXF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warimpex Finanz-und Beteiligungs AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warimpex Finanz-und Beteiligungs AG's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.238/140.3500*140.3500
=0.238

Current CPI (Dec. 2025) = 140.3500.

Warimpex Finanz-und Beteiligungs AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.139 100.692 0.194
201606 0.278 101.092 0.386
201609 0.397 101.192 0.551
201612 0.009 102.092 0.012
201703 0.137 102.592 0.187
201706 -0.203 102.991 -0.277
201709 0.268 103.591 0.363
201712 0.263 104.291 0.354
201803 -0.003 104.491 -0.004
201806 0.012 105.091 0.016
201809 0.034 105.691 0.045
201812 0.149 106.291 0.197
201903 -0.050 106.391 -0.066
201906 -0.875 106.791 -1.150
201909 0.051 106.991 0.067
201912 -0.246 108.091 -0.319
202003 -0.004 108.024 -0.005
202006 -0.096 107.915 -0.125
202009 0.051 108.348 0.066
202012 -0.030 109.321 -0.039
202103 0.037 110.186 0.047
202106 0.063 110.943 0.080
202109 0.053 111.916 0.066
202112 0.011 113.971 0.014
202203 0.147 117.647 0.175
202206 0.276 120.567 0.321
202209 0.108 123.811 0.122
202212 0.233 125.541 0.260
202303 0.904 128.460 0.988
202306 0.428 130.191 0.461
202309 0.297 131.272 0.318
202312 0.326 132.570 0.345
202403 0.131 133.759 0.137
202406 0.212 134.083 0.222
202409 0.968 133.651 1.017
202412 0.511 135.273 0.530
202503 0.028 137.760 0.029
202506 0.041 138.517 0.042
202509 1.610 138.950 1.626
202512 0.238 140.350 0.238

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.96 mean?
Warimpex Finanz-und Beteiligungs AG (WAR:WXF) has a Cyclically Adjusted FCF per Share of zł0.96 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Warimpex Finanz-und Beteiligungs AG and its competitors.
Is Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted FCF per Share too high?
Warimpex Finanz-und Beteiligungs AG's current Cyclically Adjusted FCF per Share is zł0.96. Overall, Warimpex Finanz-und Beteiligungs AG has a GF Score™ of 69/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted FCF per Share of zł0.96 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Warimpex Finanz-und Beteiligungs AG and its competitors. Warimpex Finanz-und Beteiligungs AG's current Cyclically Adjusted FCF per Share is zł0.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warimpex Finanz-und Beteiligungs AG stock overvalued right now?
Based on GuruFocus' analysis, Warimpex Finanz-und Beteiligungs AG (WAR:WXF) is currently considered Possible Value Trap. The stock's GF Value™ is zł3.33, compared to a current price of zł2.23 — trading 33% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.96. Warimpex Finanz-und Beteiligungs AG's overall GF Score™ is 69/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Warimpex Finanz-und Beteiligungs AG (WAR:WXF), the current Cyclically Adjusted FCF per Share is zł0.96 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warimpex Finanz-und Beteiligungs AG (WAR:WXF) Overvalued in 2026?

Based on GuruFocus' analysis, Warimpex Finanz-und Beteiligungs AG stock appears to be undervalued. The current stock price of zł2.23 is trading 33% below its estimated GF Value™ of zł3.33. GuruFocus considers Warimpex Finanz-und Beteiligungs AG to be Possible Value Trap.

Key valuation signals for WAR:WXF:

  • Cyclically Adjusted FCF per Share: zł0.96
  • GF Value™: zł3.33 vs. price of zł2.23 (33% below fair value)
  • GF Score™: 69/100 with 8 warning signs

No single metric tells the full story. See the WAR:WXF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warimpex Finanz-und Beteiligungs AG Business Description

Other Exchanges WFS:GermanyWXF:Austria
Address Floridsdorfer Hauptstrasse 1, Vienna, AUT, 1210
Warimpex Finanz-und Beteiligungs AG is a real estate development and investment company. It is engaged in the construction, purchase, refurbishment, and operation of office and hotel properties in Central and Eastern Europe. The group's reportable business segments include Investment Properties, Hotels, and Development and Services. The majority of its revenue is generated from the Investment Properties segment, representing the business activities, assets, and liabilities for the non-hotel properties that are currently operated by the group. Geographically, it generates maximum revenue from Poland, and the rest from Germany, Hungary, and Austria.
69GF Score

Get the complete analysis for WAR:WXF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł2.23
Price
zł3.33
GF Value