XPlus (WAR:XPL) Cyclically Adjusted FCF per Share: zł0.11 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:XPL XPlus SA WAR:XPL
79 GF Score
Price zł3.21
GF Value zł1.90
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is XPlus Cyclically Adjusted FCF per Share?

XPlus WAR:XPL +0.31% 79 Cyclically Adjusted FCF per Share is zł0.11 as of Mar. 2026. GuruFocus rates WAR:XPL with a GF Score™ of 79/100 and a GF Value™ of zł1.90 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

XPlus's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.050. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, XPlus's average Cyclically Adjusted FCF Growth Rate was 10.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of XPlus was 32.60% per year. The lowest was 18.60% per year. And the median was 31.00% per year.

As of today (2026-07-15), XPlus's current stock price is zł3.21. XPlus's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł0.11. XPlus's Cyclically Adjusted Price-to-FCF of today is 29.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of XPlus was 126.67. The lowest was 17.38. And the median was 32.45.


XPlus  (WAR:XPL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

XPlus's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.21/0.11
=29.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of XPlus was 126.67. The lowest was 17.38. And the median was 32.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


XPlus Cyclically Adjusted FCF per Share Related Terms


XPlus Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for XPlus's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XPlus Cyclically Adjusted FCF per Share Chart

XPlus Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.04 0.06 0.07 0.09 0.10

XPlus Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.10 0.10 0.10 0.10 0.11

WAR:XPL vs MSFT, ORCL, PLTR: Cyclically Adjusted FCF per Share Comparison

For the Software - Infrastructure subindustry, XPlus's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XPlus Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, XPlus's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where XPlus's Cyclically Adjusted Price-to-FCF falls into.


WAR:XPL
79GF Score
XPlus SA WAR:XPL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XPlus Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XPlus's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.05/163.0700*163.0700
=0.050

Current CPI (Mar. 2026) = 163.0700.

XPlus Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.010 99.552 0.016
201609 0.004 99.064 0.007
201612 -0.001 100.366 -0.002
201703 0.009 101.018 0.015
201706 -0.010 101.180 -0.016
201709 0.011 101.343 0.018
201712 0.017 102.564 0.027
201803 0.032 102.564 0.051
201806 -0.007 103.378 -0.011
201809 0.010 103.378 0.016
201812 0.027 103.785 0.042
201903 -0.014 104.274 -0.022
201906 0.043 105.983 0.066
201909 0.023 105.983 0.035
201912 0.007 107.123 0.011
202003 0.036 109.076 0.054
202006 0.010 109.402 0.015
202009 0.024 109.320 0.036
202012 0.006 109.565 0.009
202103 0.053 112.658 0.077
202106 0.084 113.960 0.120
202109 0.017 115.588 0.024
202112 -0.056 119.088 -0.077
202203 0.028 125.031 0.037
202206 0.024 131.705 0.030
202209 0.053 135.531 0.064
202212 0.016 139.113 0.019
202303 0.023 145.950 0.026
202306 -0.012 147.009 -0.013
202309 0.019 146.113 0.021
202312 0.007 147.741 0.008
202403 0.032 149.044 0.035
202406 0.000 150.997 0.000
202409 0.061 153.439 0.065
202412 0.028 154.660 0.030
202503 0.112 157.021 0.116
202506 0.011 157.509 0.011
202509 0.004 158.000 0.004
202512 0.054 158.320 0.056
202603 0.050 163.070 0.050

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.11 mean?
XPlus (WAR:XPL) has a Cyclically Adjusted FCF per Share of zł0.11 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on XPlus and its competitors.
Is XPlus' Cyclically Adjusted FCF per Share too high?
XPlus' current Cyclically Adjusted FCF per Share is zł0.11. Overall, XPlus has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does XPlus' Cyclically Adjusted FCF per Share compare to MSFT and ORCL?
XPlus' Cyclically Adjusted FCF per Share of zł0.11 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on XPlus and its competitors. XPlus's current Cyclically Adjusted FCF per Share is zł0.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XPlus stock overvalued right now?
Based on GuruFocus' analysis, XPlus (WAR:XPL) is currently considered Significantly Overvalued. The stock's GF Value™ is zł1.90, compared to a current price of zł3.21 — trading 68.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.11. XPlus' overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For XPlus (WAR:XPL), the current Cyclically Adjusted FCF per Share is zł0.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XPlus (WAR:XPL) Overvalued in 2026?

Based on GuruFocus' analysis, XPlus stock appears to be overvalued. The current stock price of zł3.21 is trading 68.9% above its estimated GF Value™ of zł1.90. GuruFocus considers XPlus to be Significantly Overvalued.

Key valuation signals for WAR:XPL:

  • Cyclically Adjusted FCF per Share: zł0.11
  • GF Value™: zł1.90 vs. price of zł3.21 (68.9% above fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the WAR:XPL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XPlus Business Description

Address Pulawska 435A, Warsaw, POL, 02-801
XPlus SA offers software and specialized implementation services in Poland. The company develops methods and tools to manage the organization in the design business. It also provides strategic and processes consultancy services as well as IT systems implementation services. Its ERP, CRM and XPLUS solutions include Microsoft Dynamics AX, Microsoft Dynamics CRM, Microsoft Dynamics 365, Uniform Audit File, Webcon BPS and EMCS.
79GF Score

Get the complete analysis for WAR:XPL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł3.21
Price
zł1.90
GF Value