L3Harris Technologies (WBO:LHXT) Cyclically Adjusted FCF per Share: €9.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WBO:LHXT L3Harris Technologies Inc WBO:LHXT
86 GF Score
Price €248.60
GF Value €230.23
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is L3Harris Technologies Cyclically Adjusted FCF per Share?

L3Harris Technologies WBO:LHXT -1.07% 86 Cyclically Adjusted FCF per Share is €9.09 as of Mar. 2026. GuruFocus rates WBO:LHXT with a GF Score™ of 86/100 and a GF Value™ of €230.23 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

L3Harris Technologies's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.892. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €9.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, L3Harris Technologies's average Cyclically Adjusted FCF Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of L3Harris Technologies was 29.10% per year. The lowest was -3.70% per year. And the median was 11.50% per year.

As of today (2026-07-21), L3Harris Technologies's current stock price is €248.60. L3Harris Technologies's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €9.09. L3Harris Technologies's Cyclically Adjusted Price-to-FCF of today is 27.35.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of L3Harris Technologies was 37.25. The lowest was 16.95. And the median was 26.94.


L3Harris Technologies  (WBO:LHXT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

L3Harris Technologies's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=248.60/9.09
=27.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of L3Harris Technologies was 37.25. The lowest was 16.95. And the median was 26.94.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


L3Harris Technologies Cyclically Adjusted FCF per Share Related Terms


L3Harris Technologies Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for L3Harris Technologies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

L3Harris Technologies Cyclically Adjusted FCF per Share Chart

L3Harris Technologies Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.10 8.20 8.34 9.52 9.06

L3Harris Technologies Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.02 8.17 8.30 9.06 9.09

WBO:LHXT vs RKLB, HEI.A, HONAV: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, L3Harris Technologies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


L3Harris Technologies Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, L3Harris Technologies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where L3Harris Technologies's Cyclically Adjusted Price-to-FCF falls into.


WBO:LHXT
86GF Score
L3Harris Technologies Inc WBO:LHXT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

L3Harris Technologies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, L3Harris Technologies's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.892/330.2130*330.2130
=-0.892

Current CPI (Mar. 2026) = 330.2130.

L3Harris Technologies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.473 241.018 3.388
201609 0.156 241.428 0.213
201612 1.693 241.432 2.316
201703 1.232 243.801 1.669
201706 0.291 244.955 0.392
201709 0.498 246.819 0.666
201712 1.803 246.524 2.415
201803 -1.200 249.554 -1.588
201806 3.280 251.989 4.298
201809 0.611 252.439 0.799
201812 2.315 251.233 3.043
201903 2.707 254.202 3.516
201906 1.856 256.143 2.393
201909 -0.012 256.759 -0.015
201912 3.094 256.974 3.976
202003 2.001 258.115 2.560
202006 3.025 257.797 3.875
202009 2.648 260.280 3.359
202012 2.035 260.474 2.580
202103 2.393 264.877 2.983
202106 2.660 271.696 3.233
202109 1.708 274.310 2.056
202112 3.083 278.802 3.652
202203 -0.074 287.504 -0.085
202206 3.350 296.311 3.733
202209 2.767 296.808 3.078
202212 3.496 296.797 3.890
202303 1.363 301.836 1.491
202306 1.559 305.109 1.687
202309 1.947 307.789 2.089
202312 3.137 306.746 3.377
202403 -1.056 312.332 -1.116
202406 3.202 314.175 3.365
202409 3.320 315.301 3.477
202412 5.063 315.605 5.297
202503 -0.494 319.799 -0.510
202506 2.548 322.561 2.608
202509 1.934 324.800 1.966
202512 8.203 324.054 8.359
202603 -0.892 330.213 -0.892

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €9.09 mean?
L3Harris Technologies (WBO:LHXT) has a Cyclically Adjusted FCF per Share of €9.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on L3Harris Technologies and its competitors.
Is L3Harris Technologies' Cyclically Adjusted FCF per Share too high?
L3Harris Technologies' current Cyclically Adjusted FCF per Share is €9.09. Overall, L3Harris Technologies has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does L3Harris Technologies' Cyclically Adjusted FCF per Share compare to RKLB and HEI.A?
L3Harris Technologies' Cyclically Adjusted FCF per Share of €9.09 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on L3Harris Technologies and its competitors. L3Harris Technologies's current Cyclically Adjusted FCF per Share is €9.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is L3Harris Technologies stock overvalued right now?
Based on GuruFocus' analysis, L3Harris Technologies (WBO:LHXT) is currently considered Fairly Valued. The stock's GF Value™ is €230.23, compared to a current price of €248.60 — trading 8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €9.09. L3Harris Technologies' overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For L3Harris Technologies (WBO:LHXT), the current Cyclically Adjusted FCF per Share is €9.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is L3Harris Technologies (WBO:LHXT) Overvalued in 2026?

Based on GuruFocus' analysis, L3Harris Technologies stock appears to be overvalued. The current stock price of €248.60 is trading 8% above its estimated GF Value™ of €230.23. GuruFocus considers L3Harris Technologies to be Fairly Valued.

Key valuation signals for WBO:LHXT:

  • Cyclically Adjusted FCF per Share: €9.09
  • GF Value™: €230.23 vs. price of €248.60 (8% above fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the WBO:LHXT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


L3Harris Technologies Business Description

Address 1025 West NASA Boulevard, Melbourne, FL, USA, 32919
In addition to its legacy software-defined radio franchise, L3Harris Technologies has through a series of acquisitions established franchises producing uncrewed aerial vehicles, sensors, avionics, space-based systems, missiles, and solid rocket motors. It is also adept at refitting civilian aircraft for military use, provides military and commercial training services, and maintains the US Federal Aviation Administration's communications infrastructure.
86GF Score

Get the complete analysis for WBO:LHXT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€248.60
Price
€230.23
GF Value