Samsung Electronics Co (WBO:SSUN) Cyclically Adjusted FCF per Share: €33.06 (As of Mar. 2026)


WBO:SSUN Samsung Electronics Co Ltd WBO:SSUN
83 GF Score
Price €2,880.00
GF Value €1,438.74
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Samsung Electronics Co Cyclically Adjusted FCF per Share?

Samsung Electronics Co WBO:SSUN +1.77% 83 Cyclically Adjusted FCF per Share is €33.06 as of Mar. 2026. GuruFocus rates WBO:SSUN with a GF Score™ of 83/100 and a GF Value™ of €1,438.74 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samsung Electronics Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was €54.591. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €33.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Samsung Electronics Co's average Cyclically Adjusted FCF Growth Rate was 18.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samsung Electronics Co was 17.80% per year. The lowest was -4.00% per year. And the median was 9.90% per year.

As of today (2026-07-12), Samsung Electronics Co's current stock price is €2880.00. Samsung Electronics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €33.06. Samsung Electronics Co's Cyclically Adjusted Price-to-FCF of today is 87.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samsung Electronics Co was 107.07. The lowest was 16.90. And the median was 25.73.


Samsung Electronics Co  (WBO:SSUN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samsung Electronics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2880.00/33.06
=87.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samsung Electronics Co was 107.07. The lowest was 16.90. And the median was 25.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samsung Electronics Co Cyclically Adjusted FCF per Share Related Terms


Samsung Electronics Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Samsung Electronics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samsung Electronics Co Cyclically Adjusted FCF per Share Chart

Samsung Electronics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 50.59 52.11 34.72 35.98 32.31

Samsung Electronics Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.50 36.15 34.25 32.31 33.06

WBO:SSUN vs AAPL: Cyclically Adjusted FCF per Share Comparison

For the Consumer Electronics subindustry, Samsung Electronics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsung Electronics Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Samsung Electronics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samsung Electronics Co's Cyclically Adjusted Price-to-FCF falls into.


WBO:SSUN
83GF Score
Samsung Electronics Co Ltd WBO:SSUN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Samsung Electronics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samsung Electronics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=54.591/125.2360*125.2360
=54.591

Current CPI (Mar. 2026) = 125.2360.

Samsung Electronics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 24.319 100.791 30.217
201609 24.951 101.461 30.798
201612 2.147 101.561 2.647
201703 4.504 102.851 5.484
201706 -0.159 102.611 -0.194
201709 16.326 103.491 19.756
201712 31.079 102.991 37.792
201803 15.518 104.101 18.669
201806 14.139 104.130 17.005
201809 27.425 105.651 32.509
201812 46.835 104.351 56.209
201903 2.244 104.491 2.690
201906 -0.519 104.881 -0.620
201909 18.927 105.200 22.532
201912 26.550 105.121 31.630
202003 6.280 105.354 7.465
202006 12.212 105.112 14.550
202009 13.526 106.198 15.951
202012 36.274 105.765 42.952
202103 8.572 107.357 10.000
202106 -6.420 107.579 -7.474
202109 17.969 108.759 20.691
202112 21.362 109.676 24.393
202203 2.443 111.848 2.735
202206 5.349 114.072 5.872
202209 13.449 114.715 14.682
202212 3.081 115.179 3.350
202303 -21.085 116.507 -22.665
202306 -22.311 117.182 -23.844
202309 -10.138 118.964 -10.673
202312 10.502 118.837 11.067
202403 -6.864 120.123 -7.156
202406 11.688 120.007 12.197
202409 27.275 120.861 28.262
202412 15.333 121.135 15.852
202503 7.523 122.590 7.685
202506 9.569 122.611 9.774
202509 27.102 123.402 27.505
202512 25.607 123.939 25.875
202603 54.591 125.236 54.591

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €33.06 mean?
Samsung Electronics Co (WBO:SSUN) has a Cyclically Adjusted FCF per Share of €33.06 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Samsung Electronics Co and its competitors.
Is Samsung Electronics Co's Cyclically Adjusted FCF per Share too high?
Samsung Electronics Co's current Cyclically Adjusted FCF per Share is €33.06. Overall, Samsung Electronics Co has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Samsung Electronics Co's Cyclically Adjusted FCF per Share compare to AAPL?
Samsung Electronics Co's Cyclically Adjusted FCF per Share of €33.06 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Samsung Electronics Co and its competitors. Samsung Electronics Co's current Cyclically Adjusted FCF per Share is €33.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samsung Electronics Co stock overvalued right now?
Based on GuruFocus' analysis, Samsung Electronics Co (WBO:SSUN) is currently considered Significantly Overvalued. The stock's GF Value™ is €1,438.74, compared to a current price of €2,880.00 — trading 100.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €33.06. Samsung Electronics Co's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Samsung Electronics Co (WBO:SSUN), the current Cyclically Adjusted FCF per Share is €33.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Samsung Electronics Co (WBO:SSUN) Overvalued in 2026?

Based on GuruFocus' analysis, Samsung Electronics Co stock appears to be overvalued. The current stock price of €2,880.00 is trading 100.2% above its estimated GF Value™ of €1,438.74. GuruFocus considers Samsung Electronics Co to be Significantly Overvalued.

Key valuation signals for WBO:SSUN:

  • Cyclically Adjusted FCF per Share: €33.06
  • GF Value™: €1,438.74 vs. price of €2,880.00 (100.2% above fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the WBO:SSUN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Samsung Electronics Co Business Description

Address 129 Samsung-ro, Yeongtong-gu, Gyeonggi-do, Suwon, KOR, 16677
Samsung Electronics is a diversified electronics conglomerate that manufactures and sells a wide range of products including smartphones, televisions, home appliances, telecommunications network equipment, as well as electronic and device components such as semiconductors and flat panel displays. Samsung is the world's largest manufacturer of smartphones and televisions as well as memory semiconductor products. The Manufacturing and sale of mobile phones and semiconductors make up >70% of both the company's revenue as well as its profit.
83GF Score

Get the complete analysis for WBO:SSUN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2,880.00
Price
€1,438.74
GF Value