Sto SE KGaA (WBO:STOG) Cyclically Adjusted FCF per Share: €21.37 (As of Dec. 2025)


WBO:STOG Sto SE & Co KGaA WBO:STOG
64 GF Score
Price €94.40
GF Value €137.47
! 3 Warning Signs
View Full Analysis

What is Sto SE KGaA Cyclically Adjusted FCF per Share?

Sto SE KGaA WBO:STOG -0.11% 64 Cyclically Adjusted FCF per Share is €21.37 as of Dec. 2025. GuruFocus rates WBO:STOG with a GF Score™ of 64/100 and a GF Value™ of €137.47. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sto SE KGaA's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was €13.093. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €21.37 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sto SE KGaA's average Cyclically Adjusted FCF Growth Rate was 1.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sto SE KGaA was 8.20% per year. The lowest was 3.40% per year. And the median was 6.05% per year.

As of today (2026-07-05), Sto SE KGaA's current stock price is € 94.40. Sto SE KGaA's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was €21.37. Sto SE KGaA's Cyclically Adjusted Price-to-FCF of today is 4.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sto SE KGaA was 13.84. The lowest was 4.31. And the median was 6.98.


Sto SE KGaA  (WBO:STOG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sto SE KGaA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=94.40/21.37
=4.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sto SE KGaA was 13.84. The lowest was 4.31. And the median was 6.98.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sto SE KGaA Cyclically Adjusted FCF per Share Related Terms


Sto SE KGaA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sto SE KGaA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sto SE KGaA Cyclically Adjusted FCF per Share Chart

Sto SE KGaA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 21.37

Sto SE KGaA Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 21.37

WBO:STOG vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Sto SE KGaA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sto SE KGaA Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Sto SE KGaA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sto SE KGaA's Cyclically Adjusted Price-to-FCF falls into.


WBO:STOG
64GF Score
Sto SE & Co KGaA WBO:STOG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sto SE KGaA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sto SE KGaA's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=13.093/129.3606*129.3606
=13.093

Current CPI (Dec. 2025) = 129.3606.

Sto SE KGaA Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 14.898 101.217 19.040
201712 13.898 102.617 17.520
201812 12.530 104.217 15.553
201912 20.989 105.818 25.659
202012 34.835 105.518 42.706
202112 17.868 110.384 20.940
202212 12.317 119.345 13.351
202312 31.964 123.773 33.407
202412 13.971 127.041 14.226
202512 13.093 129.361 13.093

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €21.37 mean?
Sto SE KGaA (WBO:STOG) has a Cyclically Adjusted FCF per Share of €21.37 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sto SE KGaA and its competitors.
Is Sto SE KGaA's Cyclically Adjusted FCF per Share too high?
Sto SE KGaA's current Cyclically Adjusted FCF per Share is €21.37. Overall, Sto SE KGaA has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does Sto SE KGaA's Cyclically Adjusted FCF per Share compare to TT and JCI?
Sto SE KGaA's Cyclically Adjusted FCF per Share of €21.37 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sto SE KGaA and its competitors. Sto SE KGaA's current Cyclically Adjusted FCF per Share is €21.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sto SE KGaA stock overvalued right now?
Sto SE KGaA (WBO:STOG) has a current Cyclically Adjusted FCF per Share of €21.37. The stock's GF Value™ is €137.47, compared to a current price of €94.40 — trading 31.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €21.37. Sto SE KGaA's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sto SE KGaA (WBO:STOG), the current Cyclically Adjusted FCF per Share is €21.37 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sto SE KGaA (WBO:STOG) Overvalued in 2026?

Based on GuruFocus' analysis, Sto SE KGaA stock appears to be undervalued. The current stock price of €94.40 is trading 31.3% below its estimated GF Value™ of €137.47.

Key valuation signals for WBO:STOG:

  • Cyclically Adjusted FCF per Share: €21.37
  • GF Value™: €137.47 vs. price of €94.40 (31.3% below fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the WBO:STOG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sto SE KGaA Business Description

Other Exchanges 0G5B:UKSTO3:Germany
Address Ehrenbachstrasse 1, Stuhlingen, BW, DEU, DE-79780
Sto SE & Co KGaA is a manufacturer of products and systems for building coatings. The company operates in the geographical segments: Western Europe, Northern/Eastern Europe, and America/Asia/Pacific. It derives maximum revenue from Western Europe. The products of the company include facade systems & surface finishes, Acoustic systems, StoColor systems, Interior, Floor coatings, Concrete Restoration, and others.
64GF Score

Get the complete analysis for WBO:STOG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€94.40
Price
€137.47
GF Value