Tryg AS (WBO:TRYG) Cyclically Adjusted FCF per Share: €0.94 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WBO:TRYG Tryg AS WBO:TRYG
73 GF Score
Price €20.64
GF Value €22.03
! 6 Warning Signs
View Full Analysis

What is Tryg AS Cyclically Adjusted FCF per Share?

Tryg AS WBO:TRYG 73 Cyclically Adjusted FCF per Share is €0.94 as of Jun. 2026. GuruFocus rates WBO:TRYG with a GF Score™ of 73/100 and a GF Value™ of €22.03. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tryg AS's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.311. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.94 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tryg AS's average Cyclically Adjusted FCF Growth Rate was 13.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tryg AS was 12.70% per year. The lowest was 1.00% per year. And the median was 4.60% per year.

As of today (2026-08-01), Tryg AS's current stock price is €20.64. Tryg AS's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.94. Tryg AS's Cyclically Adjusted Price-to-FCF of today is 21.96.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tryg AS was 40.78. The lowest was 19.07. And the median was 26.71.


Tryg AS  (WBO:TRYG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tryg AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.64/0.94
=21.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tryg AS was 40.78. The lowest was 19.07. And the median was 26.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tryg AS Cyclically Adjusted FCF per Share Related Terms


Tryg AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tryg AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tryg AS Cyclically Adjusted FCF per Share Chart

Tryg AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.76 0.74 0.77 0.81 0.91

Tryg AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.83 0.85 0.91 0.91 0.94

WBO:TRYG vs BRK.A, AIG, HIG: Cyclically Adjusted FCF per Share Comparison

For the Insurance - Diversified subindustry, Tryg AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tryg AS Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, Tryg AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tryg AS's Cyclically Adjusted Price-to-FCF falls into.


WBO:TRYG
73GF Score
Tryg AS WBO:TRYG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tryg AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tryg AS's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.311/122.6800*122.6800
=0.311

Current CPI (Jun. 2026) = 122.6800.

Tryg AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.107 100.200 0.131
201612 -0.178 100.300 -0.218
201703 0.579 101.200 0.702
201706 -0.075 101.200 -0.091
201709 0.337 101.800 0.406
201712 -0.225 101.300 -0.272
201803 0.673 101.700 0.812
201806 0.289 102.300 0.347
201809 -0.116 102.400 -0.139
201812 -1.835 102.100 -2.205
201903 0.939 102.900 1.119
201906 0.231 102.900 0.275
201909 0.627 102.900 0.748
201912 -0.547 102.900 -0.652
202003 0.873 103.300 1.037
202006 0.249 103.200 0.296
202009 0.684 103.500 0.811
202012 -0.075 103.400 -0.089
202103 1.204 104.300 1.416
202106 0.095 105.000 0.111
202109 0.227 105.800 0.263
202112 -0.171 106.600 -0.197
202203 0.242 109.900 0.270
202206 1.032 113.600 1.114
202209 -0.814 116.400 -0.858
202212 -0.440 115.900 -0.466
202303 0.306 117.300 0.320
202306 0.148 116.400 0.156
202309 0.358 117.400 0.374
202312 0.476 116.700 0.500
202403 0.240 118.400 0.249
202406 -0.142 118.500 -0.147
202409 0.129 118.900 0.133
202412 0.823 118.900 0.849
202503 0.844 120.200 0.861
202506 -0.181 120.700 -0.184
202509 0.290 121.600 0.293
202512 0.454 121.200 0.460
202603 0.537 121.680 0.541
202606 0.311 122.680 0.311

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.94 mean?
Tryg AS (WBO:TRYG) has a Cyclically Adjusted FCF per Share of €0.94 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tryg AS and its competitors.
Is Tryg AS's Cyclically Adjusted FCF per Share too high?
Tryg AS's current Cyclically Adjusted FCF per Share is €0.94. Overall, Tryg AS has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Tryg AS's Cyclically Adjusted FCF per Share compare to BRK.A and AIG?
Tryg AS's Cyclically Adjusted FCF per Share of €0.94 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tryg AS and its competitors. Tryg AS's current Cyclically Adjusted FCF per Share is €0.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tryg AS stock overvalued right now?
Tryg AS (WBO:TRYG) has a current Cyclically Adjusted FCF per Share of €0.94. The stock's GF Value™ is €22.03, compared to a current price of €20.64 — trading 6.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.94. Tryg AS's overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tryg AS (WBO:TRYG), the current Cyclically Adjusted FCF per Share is €0.94 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tryg AS (WBO:TRYG) Overvalued in 2026?

Based on GuruFocus' analysis, Tryg AS stock appears to be undervalued. The current stock price of €20.64 is trading 6.3% below its estimated GF Value™ of €22.03.

Key valuation signals for WBO:TRYG:

  • Cyclically Adjusted FCF per Share: €0.94
  • GF Value™: €22.03 vs. price of €20.64 (6.3% below fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the WBO:TRYG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tryg AS Business Description

Address Klausdalsbrovej 601, Ballerup, DNK, 2750
For a long period of time Tryg was focussed purely on the Danish market, but over the last two decades the company has built its presence in Scandinavia more broadly. So, while this nonlife insurer derives close to 50% of its revenue from Denmark, it derives another 30% from Sweden and close to 20% from Norway. Comprehensive motor, third-party, accident, and health are Tryg's largest lines of business. Tryg insures both companies and private individuals, though private individuals make up close to two-thirds of revenue. In June 2021 Tryg acquired the Scandinavian operations of Royal Sun Alliance. The acquisition provided Tryg with a significant step forward in Sweden, introducing DKK 8 billion of insurance revenue and DKK 1 billion in Norway.
73GF Score

Get the complete analysis for WBO:TRYG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€20.64
Price
€22.03
GF Value