WW International (WBO:WTW) Cyclically Adjusted FCF per Share: €1.35 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WBO:WTW WW International Inc WBO:WTW
52 GF Score
Price €0.23
GF Value €0.18
! 5 Warning Signs
View Full Analysis

What is WW International Cyclically Adjusted FCF per Share?

WW International WBO:WTW 52 Cyclically Adjusted FCF per Share is €1.35 as of Sep. 2025. GuruFocus rates WBO:WTW with a GF Score™ of 52/100 and a GF Value™ of €0.18. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WW International's adjusted free cash flow per share for the three months ended in Sep. 2025 was €0.045. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.35 for the trailing ten years ended in Sep. 2025.

During the past 12 months, WW International's average Cyclically Adjusted FCF Growth Rate was 5.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -17.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -12.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of WW International was 4.40% per year. The lowest was -17.10% per year. And the median was -1.40% per year.

As of today (2026-08-03), WW International's current stock price is €0.225. WW International's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was €1.35. WW International's Cyclically Adjusted Price-to-FCF of today is 0.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WW International was 17.13. The lowest was 0.09. And the median was 5.27.


WW International  (WBO:WTW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

WW International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.225/1.35
=0.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WW International was 17.13. The lowest was 0.09. And the median was 5.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


WW International Cyclically Adjusted FCF per Share Related Terms


WW International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for WW International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WW International Cyclically Adjusted FCF per Share Chart

WW International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.42 2.30 2.08 1.65 1.31

WW International Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.28 1.31 1.38 0.00 1.35

WBO:WTW vs MED, RGS, EJH: Cyclically Adjusted FCF per Share Comparison

For the Personal Services subindustry, WW International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WW International Cyclically Adjusted Price-to-FCF vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, WW International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WW International's Cyclically Adjusted Price-to-FCF falls into.


WBO:WTW
52GF Score
WW International Inc WBO:WTW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WW International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WW International's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=0.045/324.8000*324.8000
=0.045

Current CPI (Sep. 2025) = 324.8000.

WW International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -0.080 236.525 -0.110
201603 0.487 238.132 0.664
201606 -0.067 241.018 -0.090
201609 0.514 241.428 0.691
201612 0.248 241.432 0.334
201703 0.448 243.801 0.597
201706 0.621 244.955 0.823
201709 0.913 246.819 1.201
201712 0.340 246.524 0.448
201803 0.767 249.554 0.998
201806 1.000 251.989 1.289
201809 0.912 252.439 1.173
201812 0.328 251.233 0.424
201903 -0.053 254.202 -0.068
201906 0.768 256.143 0.974
201909 0.797 256.759 1.008
201912 0.222 256.974 0.281
202003 -0.167 258.115 -0.210
202006 0.328 257.797 0.413
202009 0.867 260.280 1.082
202012 0.009 260.474 0.011
202103 -0.268 264.877 -0.329
202106 0.488 271.696 0.583
202109 0.916 274.310 1.085
202112 0.294 278.802 0.343
202203 -0.255 287.504 -0.288
202206 0.363 296.311 0.398
202209 0.630 296.808 0.689
202212 -0.172 296.797 -0.188
202303 -0.490 301.836 -0.527
202306 -0.113 305.109 -0.120
202309 0.200 307.789 0.211
202312 -0.002 306.746 -0.002
202403 -0.474 312.332 -0.493
202406 -0.474 314.175 -0.490
202409 0.152 315.301 0.157
202412 0.017 315.605 0.017
202503 0.136 319.799 0.138
202506 0.000 322.561 0.000
202509 0.045 324.800 0.045

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.35 mean?
WW International (WBO:WTW) has a Cyclically Adjusted FCF per Share of €1.35 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WW International and its competitors.
Is WW International's Cyclically Adjusted FCF per Share too high?
WW International's current Cyclically Adjusted FCF per Share is €1.35. Overall, WW International has a GF Score™ of 52/100, reflecting its overall financial health beyond just this single metric.
How does WW International's Cyclically Adjusted FCF per Share compare to MED and RGS?
WW International's Cyclically Adjusted FCF per Share of €1.35 can be compared against companies in the Personal Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Personal Services company?
A good Cyclically Adjusted FCF per Share depends on the Personal Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WW International and its competitors. WW International's current Cyclically Adjusted FCF per Share is €1.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WW International stock overvalued right now?
WW International (WBO:WTW) has a current Cyclically Adjusted FCF per Share of €1.35. The stock's GF Value™ is €0.18, compared to a current price of €0.23 — trading 25% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.35. WW International's overall GF Score™ is 52/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For WW International (WBO:WTW), the current Cyclically Adjusted FCF per Share is €1.35 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WW International (WBO:WTW) Overvalued in 2026?

Based on GuruFocus' analysis, WW International stock appears to be overvalued. The current stock price of €0.23 is trading 25% above its estimated GF Value™ of €0.18.

Key valuation signals for WBO:WTW:

  • Cyclically Adjusted FCF per Share: €1.35
  • GF Value™: €0.18 vs. price of €0.23 (25% above fair value)
  • GF Score™: 52/100 with 5 warning signs

No single metric tells the full story. See the WBO:WTW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WW International Business Description

Address 675 Avenue of the Americas, 6th Floor, New York, NY, USA, 10010
WW International Inc is a provider of weight loss solutions. The firm offers its members access to in person workshops and digital solutions as a part of its weight loss and weight management programs. Its digital app provides members access to tools such as, trackers for food, water, activity, weight, content regarding behavioral techniques for building healthy habits and other related tools. Along with its in person workshops and digital solutions, the company also provides members who medically qualify access to clinicians who can prescribe weight management medications when clinically appropriate. The company generates majority of its revenue in the form of Subscription Revenue. Geographically, the company generates key revenue from North America and rest from International markets.
52GF Score

Get the complete analysis for WBO:WTW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.23
Price
€0.18
GF Value