WDOFF (Wesdome Gold Mines) Cyclically Adjusted FCF per Share: $0.22 (As of Mar. 2026)


WDOFF Wesdome Gold Mines Ltd WDOFF
98 GF Score
Price $18.29
GF Value $22.40
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Wesdome Gold Mines Cyclically Adjusted FCF per Share?

Wesdome Gold Mines WDOFF -2.92% 98 Cyclically Adjusted FCF per Share is $0.22 as of Mar. 2026. GuruFocus rates WDOFF with a GF Score™ of 98/100 and a GF Value™ of $22.40 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wesdome Gold Mines's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.605. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wesdome Gold Mines's average Cyclically Adjusted FCF Growth Rate was 328.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wesdome Gold Mines was 50.00% per year. The lowest was -44.20% per year. And the median was 4.15% per year.

As of today (2026-07-08), Wesdome Gold Mines's current stock price is $18.2901. Wesdome Gold Mines's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.22. Wesdome Gold Mines's Cyclically Adjusted Price-to-FCF of today is 83.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wesdome Gold Mines was 1352.00. The lowest was 79.33. And the median was 444.33.


Wesdome Gold Mines  (OTCPK:WDOFF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wesdome Gold Mines's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.2901/0.22
=83.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wesdome Gold Mines was 1352.00. The lowest was 79.33. And the median was 444.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wesdome Gold Mines Cyclically Adjusted FCF per Share Related Terms


Wesdome Gold Mines Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wesdome Gold Mines's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wesdome Gold Mines Cyclically Adjusted FCF per Share Chart

Wesdome Gold Mines Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 -0.02 -0.02 0.02 0.15

Wesdome Gold Mines Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 0.07 0.10 0.15 0.22

WDOFF vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Wesdome Gold Mines's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wesdome Gold Mines Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Wesdome Gold Mines's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wesdome Gold Mines's Cyclically Adjusted Price-to-FCF falls into.


WDOFF
98GF Score
Wesdome Gold Mines Ltd WDOFF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wesdome Gold Mines Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wesdome Gold Mines's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.605/132.2623*132.2623
=0.605

Current CPI (Mar. 2026) = 132.2623.

Wesdome Gold Mines Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.019 102.002 -0.025
201609 0.027 101.765 0.035
201612 -0.006 101.449 -0.008
201703 -0.029 102.634 -0.037
201706 -0.022 103.029 -0.028
201709 -0.034 103.345 -0.044
201712 0.033 103.345 0.042
201803 0.022 105.004 0.028
201806 0.016 105.557 0.020
201809 0.017 105.636 0.021
201812 -0.018 105.399 -0.023
201903 0.004 106.979 0.005
201906 0.017 107.690 0.021
201909 0.058 107.611 0.071
201912 -0.012 107.769 -0.015
202003 0.090 107.927 0.110
202006 0.098 108.401 0.120
202009 0.024 108.164 0.029
202012 -0.041 108.559 -0.050
202103 0.009 110.298 0.011
202106 -0.042 111.720 -0.050
202109 -0.040 112.905 -0.047
202112 0.002 113.774 0.002
202203 -0.026 117.646 -0.029
202206 -0.144 120.806 -0.158
202209 -0.110 120.648 -0.121
202212 -0.149 120.964 -0.163
202303 -0.090 122.702 -0.097
202306 -0.020 124.203 -0.021
202309 0.067 125.230 0.071
202312 0.043 125.072 0.045
202403 0.100 126.258 0.105
202406 0.141 127.522 0.146
202409 0.154 127.285 0.160
202412 0.189 127.364 0.196
202503 0.221 129.181 0.226
202506 0.110 129.892 0.112
202509 0.376 130.287 0.382
202512 0.465 130.366 0.472
202603 0.605 132.262 0.605

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.22 mean?
Wesdome Gold Mines (WDOFF) has a Cyclically Adjusted FCF per Share of $0.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wesdome Gold Mines and its competitors.
Is Wesdome Gold Mines' Cyclically Adjusted FCF per Share too high?
Wesdome Gold Mines' current Cyclically Adjusted FCF per Share is $0.22. Overall, Wesdome Gold Mines has a GF Score™ of 98/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wesdome Gold Mines' Cyclically Adjusted FCF per Share compare to NEM and AU?
Wesdome Gold Mines' Cyclically Adjusted FCF per Share of $0.22 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wesdome Gold Mines and its competitors. Wesdome Gold Mines's current Cyclically Adjusted FCF per Share is $0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wesdome Gold Mines stock overvalued right now?
Based on GuruFocus' analysis, Wesdome Gold Mines (WDOFF) is currently considered Modestly Undervalued. The stock's GF Value™ is $22.40, compared to a current price of $18.29 — trading 18.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.22. Wesdome Gold Mines' overall GF Score™ is 98/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wesdome Gold Mines (WDOFF), the current Cyclically Adjusted FCF per Share is $0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wesdome Gold Mines (WDOFF) Overvalued in 2026?

Based on GuruFocus' analysis, Wesdome Gold Mines stock appears to be undervalued. The current stock price of $18.29 is trading 18.3% below its estimated GF Value™ of $22.40. GuruFocus considers Wesdome Gold Mines to be Modestly Undervalued.

Key valuation signals for WDOFF:

  • Cyclically Adjusted FCF per Share: $0.22
  • GF Value™: $22.40 vs. price of $18.29 (18.3% below fair value)
  • GF Score™: 98/100 with 1 warning sign

No single metric tells the full story. See the WDOFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wesdome Gold Mines Business Description

Address 220 Bay Street, Suite 1200, Toronto, ON, CAN, M5J 2W4
Wesdome Gold Mines Ltd is a gold producer engaged in mining-related activities including exploration, processing, and reclamation. The company produces gold at the Eagle River Complex located near Wawa, Ontario from the Eagle River Underground, Kiena Complex, and Mishi Open Pit gold mines. The activities of the group function through Canada and it derives revenue from the sale of gold and silver bullion. The company operates in one segment which is the gold mining and related activities industry including exploration, extraction, processing and decommissioning.
98GF Score

Get the complete analysis for WDOFF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$18.29
Price
$22.40
GF Value