WLDN (Willdan Group) Cyclically Adjusted FCF per Share: $2.09 (As of Mar. 2026)


WLDN Willdan Group Inc WLDN
64 GF Score
Price $72.03
GF Value $36.59
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Willdan Group Cyclically Adjusted FCF per Share?

Willdan Group WLDN -2.22% 64 Cyclically Adjusted FCF per Share is $2.09 as of Mar. 2026. GuruFocus rates WLDN with a GF Score™ of 64/100 and a GF Value™ of $36.59 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Willdan Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-1.715. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Willdan Group's average Cyclically Adjusted FCF Growth Rate was 13.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 17.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Willdan Group was 55.10% per year. The lowest was 9.40% per year. And the median was 19.15% per year.

As of today (2026-07-11), Willdan Group's current stock price is $72.03. Willdan Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $2.09. Willdan Group's Cyclically Adjusted Price-to-FCF of today is 34.46.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Willdan Group was 61.09. The lowest was 9.50. And the median was 34.18.


Willdan Group  (NAS:WLDN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Willdan Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=72.03/2.09
=34.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Willdan Group was 61.09. The lowest was 9.50. And the median was 34.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Willdan Group Cyclically Adjusted FCF per Share Related Terms


Willdan Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Willdan Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willdan Group Cyclically Adjusted FCF per Share Chart

Willdan Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.24 1.24 1.48 1.77 2.19

Willdan Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.84 1.95 1.98 2.19 2.09

WLDN vs AMRC, CDNL, ORN: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Willdan Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willdan Group Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Willdan Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Willdan Group's Cyclically Adjusted Price-to-FCF falls into.


WLDN
64GF Score
Willdan Group Inc WLDN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willdan Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willdan Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.715/330.2130*330.2130
=-1.715

Current CPI (Mar. 2026) = 330.2130.

Willdan Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.953 241.018 1.306
201609 1.045 241.428 1.429
201612 0.525 241.432 0.718
201703 -0.223 243.801 -0.302
201706 0.841 244.955 1.134
201709 -0.590 246.819 -0.789
201712 0.943 246.524 1.263
201803 -0.748 249.554 -0.990
201806 1.120 251.989 1.468
201809 0.783 252.439 1.024
201812 -0.481 251.233 -0.632
201903 0.780 254.202 1.013
201906 0.027 256.143 0.035
201909 -0.528 256.759 -0.679
201912 0.196 256.974 0.252
202003 1.242 258.115 1.589
202006 1.026 257.797 1.314
202009 -0.273 260.280 -0.346
202012 1.587 260.474 2.012
202103 0.355 264.877 0.443
202106 -0.654 271.696 -0.795
202109 -0.213 274.310 -0.256
202112 0.625 278.802 0.740
202203 -0.771 287.504 -0.886
202206 0.149 296.311 0.166
202209 0.408 296.808 0.454
202212 0.175 296.797 0.195
202303 1.025 301.836 1.121
202306 -0.049 305.109 -0.053
202309 0.247 307.789 0.265
202312 0.929 306.746 1.000
202403 1.796 312.332 1.899
202406 -0.090 314.175 -0.095
202409 0.615 315.301 0.644
202412 2.133 315.605 2.232
202503 0.068 319.799 0.070
202506 1.556 322.561 1.593
202509 0.642 324.800 0.653
202512 2.396 324.054 2.442
202603 -1.715 330.213 -1.715

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.09 mean?
Willdan Group (WLDN) has a Cyclically Adjusted FCF per Share of $2.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Willdan Group and its competitors.
Is Willdan Group's Cyclically Adjusted FCF per Share too high?
Willdan Group's current Cyclically Adjusted FCF per Share is $2.09. Overall, Willdan Group has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Willdan Group's Cyclically Adjusted FCF per Share compare to AMRC and CDNL?
Willdan Group's Cyclically Adjusted FCF per Share of $2.09 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Willdan Group and its competitors. Willdan Group's current Cyclically Adjusted FCF per Share is $2.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willdan Group stock overvalued right now?
Based on GuruFocus' analysis, Willdan Group (WLDN) is currently considered Significantly Overvalued. The stock's GF Value™ is $36.59, compared to a current price of $72.03 — trading 96.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.09. Willdan Group's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Willdan Group (WLDN), the current Cyclically Adjusted FCF per Share is $2.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willdan Group (WLDN) Overvalued in 2026?

Based on GuruFocus' analysis, Willdan Group stock appears to be overvalued. The current stock price of $72.03 is trading 96.9% above its estimated GF Value™ of $36.59. GuruFocus considers Willdan Group to be Significantly Overvalued.

Key valuation signals for WLDN:

  • Cyclically Adjusted FCF per Share: $2.09
  • GF Value™: $36.59 vs. price of $72.03 (96.9% above fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the WLDN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willdan Group Business Description

Other Exchanges J2A:Germany
Address 2401 East Katella Avenue, Suite 300, Anaheim, CA, USA, 92806
Willdan Group Inc is a provider of professional technical and consulting services to utilities, private industry, and public agencies at all levels of government. It operates in the business segments of Energy and Engineering and Consulting. It generates the majority of its revenue from the Energy segment, which includes services such as audit and surveys, program design, master planning, benchmarking analysis, design engineering, construction management, performance contracting, installation, advances in software and data analytics, and other services. All of its revenue is derived from the domestic markets.
64GF Score

Get the complete analysis for WLDN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$72.03
Price
$36.59
GF Value