WRN (Western Copper & Gold) Cyclically Adjusted FCF per Share: $-0.07 (As of Mar. 2026)


WRN Western Copper & Gold Corp WRN
34 GF Score
Price $2.15
View Full Analysis

What is Western Copper & Gold Cyclically Adjusted FCF per Share?

Western Copper & Gold WRN -5.70% 34 Cyclically Adjusted FCF per Share is $-0.07 as of Mar. 2026. GuruFocus rates WRN with a GF Score™ of 34/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Western Copper & Gold's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.015. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.07 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Western Copper & Gold was 14.00% per year. The lowest was -8.70% per year. And the median was -1.80% per year.

As of today (2026-07-07), Western Copper & Gold's current stock price is $2.15. Western Copper & Gold's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-0.07. Western Copper & Gold's Cyclically Adjusted Price-to-FCF of today is .


Western Copper & Gold  (AMEX:WRN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Western Copper & Gold Cyclically Adjusted FCF per Share Related Terms


Western Copper & Gold Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Western Copper & Gold's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Western Copper & Gold Cyclically Adjusted FCF per Share Chart

Western Copper & Gold Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.06 -0.07 -0.07 -0.06 -0.07

Western Copper & Gold Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.06 -0.07 -0.06 -0.07 -0.07

Western Copper & Gold Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Western Copper & Gold's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Western Copper & Gold Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Western Copper & Gold's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Western Copper & Gold's Cyclically Adjusted Price-to-FCF falls into.


WRN
34GF Score
Western Copper & Gold Corp WRN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Western Copper & Gold Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Western Copper & Gold's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.015/132.2623*132.2623
=-0.015

Current CPI (Mar. 2026) = 132.2623.

Western Copper & Gold Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.007 102.002 -0.009
201609 -0.006 101.765 -0.008
201612 -0.009 101.449 -0.012
201703 -0.008 102.634 -0.010
201706 -0.008 103.029 -0.010
201709 -0.008 103.345 -0.010
201712 -0.008 103.345 -0.010
201803 -0.007 105.004 -0.009
201806 -0.007 105.557 -0.009
201809 -0.008 105.636 -0.010
201812 -0.005 105.399 -0.006
201903 -0.007 106.979 -0.009
201906 -0.010 107.690 -0.012
201909 -0.020 107.611 -0.025
201912 -0.006 107.769 -0.007
202003 -0.004 107.927 -0.005
202006 -0.008 108.401 -0.010
202009 -0.025 108.164 -0.031
202012 -0.012 108.559 -0.015
202103 -0.011 110.298 -0.013
202106 -0.014 111.720 -0.017
202109 -0.032 112.905 -0.037
202112 -0.026 113.774 -0.030
202203 -0.019 117.646 -0.021
202206 -0.024 120.806 -0.026
202209 -0.047 120.648 -0.052
202212 -0.032 120.964 -0.035
202303 -0.022 122.702 -0.024
202306 -0.021 124.203 -0.022
202309 -0.028 125.230 -0.030
202312 -0.032 125.072 -0.034
202403 -0.013 126.258 -0.014
202406 -0.021 127.522 -0.022
202409 -0.016 127.285 -0.017
202412 -0.021 127.364 -0.022
202503 -0.023 129.181 -0.024
202506 -0.019 129.892 -0.019
202509 -0.021 130.287 -0.021
202512 -0.023 130.366 -0.023
202603 -0.015 132.262 -0.015

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.07 mean?
Western Copper & Gold (WRN) has a Cyclically Adjusted FCF per Share of $-0.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Western Copper & Gold and its competitors.
Is Western Copper & Gold's Cyclically Adjusted FCF per Share too high?
Western Copper & Gold's current Cyclically Adjusted FCF per Share is $-0.07. Overall, Western Copper & Gold has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Western Copper & Gold's Cyclically Adjusted FCF per Share compare to competitors?
Western Copper & Gold's Cyclically Adjusted FCF per Share of $-0.07 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Western Copper & Gold and its competitors. Western Copper & Gold's current Cyclically Adjusted FCF per Share is $-0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Western Copper & Gold stock overvalued right now?
Western Copper & Gold (WRN) has a current Cyclically Adjusted FCF per Share of $-0.07. The current Cyclically Adjusted FCF per Share is $-0.07. Western Copper & Gold's overall GF Score™ is 34/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Western Copper & Gold (WRN), the current Cyclically Adjusted FCF per Share is $-0.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Western Copper & Gold Business Description

Other Exchanges 31WN:GermanyWRN:Canada
Address 1030 West Georgia Street, Suite 907, Vancouver, BC, CAN, V6E 2Y3
Western Copper & Gold Corp is a Canada-based exploration-stage company. The company is engaged in the exploration and development of the Casino mineral property located in Yukon, Canada (the Casino Project). The Casino can deliver the critical minerals necessary for the energy transition while serving as an engine for long-term economic growth and prosperity in the North.
34GF Score

Get the complete analysis for WRN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.15
Price