WRTBY (Wartsila) Cyclically Adjusted FCF per Share: $0.23 (As of Mar. 2026)


WRTBY Wartsila Corp WRTBY
82 GF Score
Price $6.81
GF Value $4.55
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Wartsila Cyclically Adjusted FCF per Share?

Wartsila WRTBY -0.15% 82 Cyclically Adjusted FCF per Share is $0.23 as of Mar. 2026. GuruFocus rates WRTBY with a GF Score™ of 82/100 and a GF Value™ of $4.55 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wartsila's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.017. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wartsila's average Cyclically Adjusted FCF Growth Rate was 24.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wartsila was 16.40% per year. The lowest was -1.20% per year. And the median was 6.50% per year.

As of today (2026-07-12), Wartsila's current stock price is $6.81. Wartsila's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.23. Wartsila's Cyclically Adjusted Price-to-FCF of today is 29.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wartsila was 38.40. The lowest was 10.13. And the median was 21.81.


Wartsila  (OTCPK:WRTBY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wartsila's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.81/0.23
=29.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wartsila was 38.40. The lowest was 10.13. And the median was 21.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wartsila Cyclically Adjusted FCF per Share Related Terms


Wartsila Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wartsila's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wartsila Cyclically Adjusted FCF per Share Chart

Wartsila Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.14 0.13 0.14 0.16 0.25

Wartsila Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.19 0.21 0.22 0.25 0.23

WRTBY vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Wartsila's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wartsila Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Wartsila's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wartsila's Cyclically Adjusted Price-to-FCF falls into.


WRTBY
82GF Score
Wartsila Corp WRTBY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wartsila Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wartsila's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.017/124.6700*124.6700
=-0.017

Current CPI (Mar. 2026) = 124.6700.

Wartsila Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.073 100.390 0.091
201609 0.069 100.540 0.086
201612 0.076 101.020 0.094
201703 -0.001 100.910 -0.001
201706 -0.003 101.140 -0.004
201709 0.056 101.320 0.069
201712 0.097 101.510 0.119
201803 -0.025 101.730 -0.031
201806 0.010 102.320 0.012
201809 0.041 102.600 0.050
201812 0.112 102.710 0.136
201903 0.008 102.870 0.010
201906 -0.024 103.360 -0.029
201909 -0.037 103.540 -0.045
201912 0.085 103.650 0.102
202003 0.007 103.490 0.008
202006 0.089 103.320 0.107
202009 0.034 103.710 0.041
202012 0.095 103.890 0.114
202103 0.015 104.870 0.018
202106 0.083 105.360 0.098
202109 0.006 106.290 0.007
202112 0.116 107.490 0.135
202203 -0.058 110.950 -0.065
202206 -0.047 113.570 -0.052
202209 0.026 114.920 0.028
202212 0.001 117.320 0.001
202303 0.040 119.750 0.042
202306 0.016 120.690 0.017
202309 0.068 121.280 0.070
202312 0.125 121.540 0.128
202403 0.080 122.360 0.082
202406 0.066 122.230 0.067
202409 0.098 122.260 0.100
202412 0.134 122.390 0.136
202503 0.058 123.010 0.059
202506 0.148 122.530 0.151
202509 0.121 122.880 0.123
202512 0.247 122.670 0.251
202603 -0.017 124.670 -0.017

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.23 mean?
Wartsila (WRTBY) has a Cyclically Adjusted FCF per Share of $0.23 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wartsila and its competitors.
Is Wartsila's Cyclically Adjusted FCF per Share too high?
Wartsila's current Cyclically Adjusted FCF per Share is $0.23. Overall, Wartsila has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wartsila's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Wartsila's Cyclically Adjusted FCF per Share of $0.23 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wartsila and its competitors. Wartsila's current Cyclically Adjusted FCF per Share is $0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wartsila stock overvalued right now?
Based on GuruFocus' analysis, Wartsila (WRTBY) is currently considered Significantly Overvalued. The stock's GF Value™ is $4.55, compared to a current price of $6.81 — trading 49.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.23. Wartsila's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wartsila (WRTBY), the current Cyclically Adjusted FCF per Share is $0.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wartsila (WRTBY) Overvalued in 2026?

Based on GuruFocus' analysis, Wartsila stock appears to be overvalued. The current stock price of $6.81 is trading 49.7% above its estimated GF Value™ of $4.55. GuruFocus considers Wartsila to be Significantly Overvalued.

Key valuation signals for WRTBY:

  • Cyclically Adjusted FCF per Share: $0.23
  • GF Value™: $4.55 vs. price of $6.81 (49.7% above fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the WRTBY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wartsila Business Description

Address Hiililaiturinkuja 2, Helsinki, FIN, FI-00180
Wartsila is a global manufacturer of critical equipment and services for the marine and energy markets with operations in over 70 countries. Approximately one-half of the group's sales are derived from the sale of services and spare parts through its network of 258 sales and service network locations. Wartsila is listed on the Nasdaq Helsinki exchange in Finland. Approximately one in three oceangoing vessels has a Wartsila solution on board, translating into an installed base of over 50,000 vessels and 10,000 customers.
82GF Score

Get the complete analysis for WRTBY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.81
Price
$4.55
GF Value