Body and Mind (XCNQ:BAMM) Cyclically Adjusted FCF per Share: C$-0.08 (As of Apr. 2024)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XCNQ:BAMM Body and Mind Inc XCNQ:BAMM
14 GF Score
Price C$0.03
View Full Analysis

What is Body and Mind Cyclically Adjusted FCF per Share?

Body and Mind XCNQ:BAMM 14 Cyclically Adjusted FCF per Share is C$-0.08 as of Apr. 2024. GuruFocus rates XCNQ:BAMM with a GF Score™ of 14/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Body and Mind's adjusted free cash flow per share for the three months ended in Apr. 2024 was C$-0.013. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.08 for the trailing ten years ended in Apr. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-04), Body and Mind's current stock price is C$0.025. Body and Mind's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2024 was C$-0.08. Body and Mind's Cyclically Adjusted Price-to-FCF of today is .


Body and Mind  (XCNQ:BAMM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Body and Mind Cyclically Adjusted FCF per Share Related Terms


Body and Mind Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Body and Mind's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Body and Mind Cyclically Adjusted FCF per Share Chart

Body and Mind Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.17 -0.16 -0.16 -0.11 -0.11

Body and Mind Quarterly Data
Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.10 -0.11 -0.10 -0.07 -0.08

XCNQ:BAMM vs AKAN, OWPC, PTPI: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Body and Mind's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Body and Mind Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Body and Mind's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Body and Mind's Cyclically Adjusted Price-to-FCF falls into.


XCNQ:BAMM
14GF Score
Body and Mind Inc XCNQ:BAMM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Body and Mind Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Body and Mind's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2024 (Change)*Current CPI (Apr. 2024)
=-0.013/126.8896*126.8896
=-0.013

Current CPI (Apr. 2024) = 126.8896.

Body and Mind Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201407 0.170 99.315 0.217
201410 -0.123 99.473 -0.157
201501 -0.149 98.209 -0.193
201504 0.022 99.710 0.028
201507 -0.038 100.579 -0.048
201510 -0.041 100.500 -0.052
201601 -0.042 100.184 -0.053
201604 0.063 101.370 0.079
201607 -0.031 101.844 -0.039
201610 -0.048 102.002 -0.060
201701 -0.003 102.318 -0.004
201704 -0.070 103.029 -0.086
201707 -0.013 103.029 -0.016
201710 -0.057 103.424 -0.070
201801 -0.025 104.056 -0.030
201804 -0.004 105.320 -0.005
201807 -0.024 106.110 -0.029
201810 -0.007 105.952 -0.008
201901 -0.016 105.557 -0.019
201904 0.000 107.453 0.000
201907 -0.036 108.243 -0.042
201910 -0.021 107.927 -0.025
202001 -0.022 108.085 -0.026
202004 -0.003 107.216 -0.004
202007 0.006 108.401 0.007
202010 -0.003 108.638 -0.004
202101 -0.001 109.192 -0.001
202104 0.000 110.851 0.000
202107 0.002 112.431 0.002
202110 0.003 113.695 0.003
202201 -0.007 114.801 -0.008
202204 -0.009 118.357 -0.010
202207 -0.029 120.964 -0.030
202210 -0.007 121.517 -0.007
202301 -0.016 121.596 -0.017
202304 0.002 123.571 0.002
202307 -0.018 124.914 -0.018
202310 -0.011 125.310 -0.011
202401 0.002 125.072 0.002
202404 -0.013 126.890 -0.013

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.08 mean?
Body and Mind (XCNQ:BAMM) has a Cyclically Adjusted FCF per Share of C$-0.08 as of Apr. 2024. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Body and Mind and its competitors.
Is Body and Mind's Cyclically Adjusted FCF per Share too high?
Body and Mind's current Cyclically Adjusted FCF per Share is C$-0.08. Overall, Body and Mind has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does Body and Mind's Cyclically Adjusted FCF per Share compare to AKAN and OWPC?
Body and Mind's Cyclically Adjusted FCF per Share of C$-0.08 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Body and Mind and its competitors. Body and Mind's current Cyclically Adjusted FCF per Share is C$-0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Body and Mind stock overvalued right now?
Body and Mind (XCNQ:BAMM) has a current Cyclically Adjusted FCF per Share of C$-0.08. The current Cyclically Adjusted FCF per Share is C$-0.08. Body and Mind's overall GF Score™ is 14/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Body and Mind (XCNQ:BAMM), the current Cyclically Adjusted FCF per Share is C$-0.08 as of Apr. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Body and Mind Business Description

Address 750-1095 West Pender Street, Vancouver, BC, CAN, V6E 2M6
Body and Mind Inc is a multi-state cannabis operator, which has retail, distribution, cultivation, and/or processing operations in Nevada, California, Arkansas, Ohio and Illinois. It has developed the marquis lifestyle Body and Mind brand in Nevada with penetration into dispensaries and has expanded its brand and products to dispensaries in California. The Body and Mind brand appeals to a wide range of cannabis consumers with products including flowers, oils, extracts (wax, live resin, ambrosia), and edibles. The Company Operates in Three segments; Wholesale, Retail, and All others. The Majority of revenue is derived from the Retail segment.
14GF Score

Get the complete analysis for XCNQ:BAMM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.03
Price