Key Alliance Group Bhd (XKLS:0036) Cyclically Adjusted FCF per Share: RM-0.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Key Alliance Group Bhd Cyclically Adjusted FCF per Share?

Key Alliance Group Bhd XKLS:0036 Cyclically Adjusted FCF per Share is RM-0.21 as of Mar. 2026. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Key Alliance Group Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.044. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM-0.21 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 37.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Key Alliance Group Bhd was 37.70% per year. The lowest was -38.70% per year. And the median was -4.30% per year.

As of today (2026-07-17), Key Alliance Group Bhd's current stock price is RM0.075. Key Alliance Group Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM-0.21. Key Alliance Group Bhd's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Key Alliance Group Bhd was 295.71. The lowest was 25.71. And the median was 57.86.


Key Alliance Group Bhd  (XKLS:0036) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Key Alliance Group Bhd was 295.71. The lowest was 25.71. And the median was 57.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Key Alliance Group Bhd Cyclically Adjusted FCF per Share Related Terms


Key Alliance Group Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Key Alliance Group Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Key Alliance Group Bhd Cyclically Adjusted FCF per Share Chart

Key Alliance Group Bhd Annual Data
Trend Dec15 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.30 -0.87 -0.48 -0.34 -0.21

Key Alliance Group Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.34 -0.28 -0.21 -0.22 -0.21

XKLS:0036 vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Key Alliance Group Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Key Alliance Group Bhd Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Key Alliance Group Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Key Alliance Group Bhd's Cyclically Adjusted Price-to-FCF falls into.



Key Alliance Group Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Key Alliance Group Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.044/330.2130*330.2130
=-0.044

Current CPI (Mar. 2026) = 330.2130.

Key Alliance Group Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.085 236.525 0.119
201603 -0.366 238.132 -0.508
201606 -0.191 241.018 -0.262
201609 0.099 241.428 0.135
201706 -0.433 244.955 -0.584
201709 0.060 246.819 0.080
201712 -0.090 246.524 -0.121
201803 0.205 249.554 0.271
201806 -0.615 251.989 -0.806
201809 -0.103 252.439 -0.135
201812 0.007 251.233 0.009
201903 -0.051 254.202 -0.066
201906 0.073 256.143 0.094
201909 0.043 256.759 0.055
201912 -0.541 256.974 -0.695
202003 0.348 258.115 0.445
202006 0.058 257.797 0.074
202009 -0.581 260.280 -0.737
202012 -0.059 260.474 -0.075
202103 -0.138 264.877 -0.172
202106 -0.078 271.696 -0.095
202109 0.117 274.310 0.141
202112 0.009 278.802 0.011
202203 -0.015 287.504 -0.017
202206 0.027 296.311 0.030
202209 -0.011 296.808 -0.012
202212 -0.009 296.797 -0.010
202303 -0.007 301.836 -0.008
202306 0.045 305.109 0.049
202309 0.009 307.789 0.010
202312 -0.029 306.746 -0.031
202403 0.001 312.332 0.001
202406 -0.011 314.175 -0.012
202409 -0.009 315.301 -0.009
202412 0.007 315.605 0.007
202503 -0.021 319.799 -0.022
202506 0.783 322.561 0.802
202509 -0.002 324.800 -0.002
202512 -0.002 324.054 -0.002
202603 -0.044 330.213 -0.044

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM-0.21 mean?
Key Alliance Group Bhd (XKLS:0036) has a Cyclically Adjusted FCF per Share of RM-0.21 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Key Alliance Group Bhd and its competitors.
Is Key Alliance Group Bhd's Cyclically Adjusted FCF per Share too high?
Key Alliance Group Bhd's current Cyclically Adjusted FCF per Share is RM-0.21.
How does Key Alliance Group Bhd's Cyclically Adjusted FCF per Share compare to HON and MMM?
Key Alliance Group Bhd's Cyclically Adjusted FCF per Share of RM-0.21 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Key Alliance Group Bhd and its competitors. Key Alliance Group Bhd's current Cyclically Adjusted FCF per Share is RM-0.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Key Alliance Group Bhd stock overvalued right now?
Based on GuruFocus' analysis, Key Alliance Group Bhd (XKLS:0036) is currently considered Modestly Overvalued. The stock's GF Value™ is RM0.06, compared to a current price of RM0.08 — trading 25% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM-0.21. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Key Alliance Group Bhd (XKLS:0036), the current Cyclically Adjusted FCF per Share is RM-0.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Key Alliance Group Bhd Business Description

Address No. 8 Persiaran Tropicana, Lot 18.2, 18th Floor, Menara Lien Hoe, Tropicana Golf & Country Resort, Petaling Jaya, SGR, MYS, 47410
Key Alliance Group Bhd is an investment holding company. The company's operating segment includes Data center and cloud services, Trading, Construction, and renovation others. It derives the majority of its revenue from the Construction segment which is engaged in building constructions and provision of renovation works. Geographically, it operates only in Malaysia.