Karyon Industries Bhd (XKLS:0054) Cyclically Adjusted FCF per Share: RM0.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:0054 Karyon Industries Bhd XKLS:0054
47 GF Score
Price RM0.14
GF Value RM0.15
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Karyon Industries Bhd Cyclically Adjusted FCF per Share?

Karyon Industries Bhd XKLS:0054 47 Cyclically Adjusted FCF per Share is RM0.01 as of Mar. 2026. GuruFocus rates XKLS:0054 with a GF Score™ of 47/100 and a GF Value™ of RM0.15 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Karyon Industries Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.01 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-24), Karyon Industries Bhd's current stock price is RM0.14. Karyon Industries Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.01. Karyon Industries Bhd's Cyclically Adjusted Price-to-FCF of today is 14.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Karyon Industries Bhd was 20.00. The lowest was 13.50. And the median was 17.00.


Karyon Industries Bhd  (XKLS:0054) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Karyon Industries Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.14/0.01
=14.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Karyon Industries Bhd was 20.00. The lowest was 13.50. And the median was 17.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Karyon Industries Bhd Cyclically Adjusted FCF per Share Related Terms


Karyon Industries Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Karyon Industries Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Karyon Industries Bhd Cyclically Adjusted FCF per Share Chart

Karyon Industries Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.01 0.00 0.00 0.01

Karyon Industries Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.01 0.01

XKLS:0054 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Karyon Industries Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Karyon Industries Bhd Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Karyon Industries Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Karyon Industries Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:0054
47GF Score
Karyon Industries Bhd XKLS:0054
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Karyon Industries Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Karyon Industries Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.005/330.2130*330.2130
=0.005

Current CPI (Mar. 2026) = 330.2130.

Karyon Industries Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.001 241.018 0.001
201609 0.004 241.428 0.005
201612 0.000 241.432 0.000
201703 -0.015 243.801 -0.020
201706 0.007 244.955 0.009
201709 -0.002 246.819 -0.003
201712 0.001 246.524 0.001
201803 0.000 249.554 0.000
201806 -0.014 251.989 -0.018
201809 0.011 252.439 0.014
201812 -0.002 251.233 -0.003
201903 0.012 254.202 0.016
201906 -0.002 256.143 -0.003
201909 0.007 256.759 0.009
201912 0.016 256.974 0.021
202003 0.006 258.115 0.008
202006 0.001 257.797 0.001
202009 0.010 260.280 0.013
202012 -0.020 260.474 -0.025
202103 0.001 264.877 0.001
202106 -0.013 271.696 -0.016
202109 0.014 274.310 0.017
202112 -0.014 278.802 -0.017
202203 0.009 287.504 0.010
202206 0.001 296.311 0.001
202209 0.011 296.808 0.012
202212 0.016 296.797 0.018
202303 0.015 301.836 0.016
202306 -0.003 305.109 -0.003
202309 -0.014 307.789 -0.015
202312 0.006 306.746 0.006
202403 -0.011 312.332 -0.012
202406 -0.007 314.175 -0.007
202409 0.007 315.301 0.007
202412 -0.001 315.605 -0.001
202503 0.005 319.799 0.005
202506 0.002 322.561 0.002
202509 0.016 324.800 0.016
202512 0.001 324.054 0.001
202603 0.005 330.213 0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.01 mean?
Karyon Industries Bhd (XKLS:0054) has a Cyclically Adjusted FCF per Share of RM0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Karyon Industries Bhd and its competitors.
Is Karyon Industries Bhd's Cyclically Adjusted FCF per Share too high?
Karyon Industries Bhd's current Cyclically Adjusted FCF per Share is RM0.01. Overall, Karyon Industries Bhd has a GF Score™ of 47/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Karyon Industries Bhd's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Karyon Industries Bhd's Cyclically Adjusted FCF per Share of RM0.01 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Karyon Industries Bhd and its competitors. Karyon Industries Bhd's current Cyclically Adjusted FCF per Share is RM0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Karyon Industries Bhd stock overvalued right now?
Based on GuruFocus' analysis, Karyon Industries Bhd (XKLS:0054) is currently considered Fairly Valued. The stock's GF Value™ is RM0.15, compared to a current price of RM0.14 — trading 6.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.01. Karyon Industries Bhd's overall GF Score™ is 47/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Karyon Industries Bhd (XKLS:0054), the current Cyclically Adjusted FCF per Share is RM0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Karyon Industries Bhd (XKLS:0054) Overvalued in 2026?

Based on GuruFocus' analysis, Karyon Industries Bhd stock appears to be undervalued. The current stock price of RM0.14 is trading 6.7% below its estimated GF Value™ of RM0.15. GuruFocus considers Karyon Industries Bhd to be Fairly Valued.

Key valuation signals for XKLS:0054:

  • Cyclically Adjusted FCF per Share: RM0.01
  • GF Value™: RM0.15 vs. price of RM0.14 (6.7% below fair value)
  • GF Score™: 47/100 with 1 warning sign

No single metric tells the full story. See the XKLS:0054 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Karyon Industries Bhd Business Description

Address No. 1, Jalan Sri Plentong 6, Taman Perindustrian Sri Plentong, Masai, JHR, MYS, 81750
Karyon Industries Bhd is a Malaysian company engaged in the business of manufacturing and trading polymeric products. The segments of the company include the Investment holding division, and Manufacturing and trading of polymeric products that involve the manufacturing and trading of Polyvinyl Chloride (PVC) compound, plastic additives, and industrial chemical products; and Others. The company derives the majority of its revenue from its manufacturing of polymeric products segment. Geographically, it derives maximum revenue from Malaysia, followed by other parts of Asia and other markets.
47GF Score

Get the complete analysis for XKLS:0054

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.14
Price
RM0.15
GF Value