DRB-Hicom Bhd (XKLS:1619) Cyclically Adjusted FCF per Share: RM0.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:1619 DRB-Hicom Bhd XKLS:1619
81 GF Score
Price RM0.99
GF Value RM1.29
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is DRB-Hicom Bhd Cyclically Adjusted FCF per Share?

DRB-Hicom Bhd XKLS:1619 -1.50% 81 Cyclically Adjusted FCF per Share is RM0.10 as of Mar. 2026. GuruFocus rates XKLS:1619 with a GF Score™ of 81/100 and a GF Value™ of RM1.29 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

DRB-Hicom Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.284. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.10 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of DRB-Hicom Bhd was 32.70% per year. The lowest was 28.60% per year. And the median was 30.65% per year.

As of today (2026-07-19), DRB-Hicom Bhd's current stock price is RM0.985. DRB-Hicom Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.10. DRB-Hicom Bhd's Cyclically Adjusted Price-to-FCF of today is 9.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DRB-Hicom Bhd was 12.70. The lowest was 5.13. And the median was 9.55.


DRB-Hicom Bhd  (XKLS:1619) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

DRB-Hicom Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.985/0.10
=9.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DRB-Hicom Bhd was 12.70. The lowest was 5.13. And the median was 9.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


DRB-Hicom Bhd Cyclically Adjusted FCF per Share Related Terms


DRB-Hicom Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for DRB-Hicom Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DRB-Hicom Bhd Cyclically Adjusted FCF per Share Chart

DRB-Hicom Bhd Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.23 -0.15 -0.08 -0.07 0.11

DRB-Hicom Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.06 0.15 0.15 0.11 0.10

XKLS:1619 vs TSLA, GM, F: Cyclically Adjusted FCF per Share Comparison

For the Auto Manufacturers subindustry, DRB-Hicom Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DRB-Hicom Bhd Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, DRB-Hicom Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DRB-Hicom Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:1619
81GF Score
DRB-Hicom Bhd XKLS:1619
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DRB-Hicom Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DRB-Hicom Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.284/330.2130*330.2130
=-0.284

Current CPI (Mar. 2026) = 330.2130.

DRB-Hicom Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.336 241.018 -0.460
201609 -0.380 241.428 -0.520
201612 -0.038 241.432 -0.052
201703 0.451 243.801 0.611
201706 -0.807 244.955 -1.088
201709 -0.106 246.819 -0.142
201712 0.641 246.524 0.859
201803 0.491 249.554 0.650
201806 -0.567 251.989 -0.743
201809 0.335 252.439 0.438
201812 -0.434 251.233 -0.570
201903 -0.298 254.202 -0.387
201906 -0.590 256.143 -0.761
201909 0.810 256.759 1.042
201912 0.000 256.974 0.000
202003 0.773 258.115 0.989
202006 -0.190 257.797 -0.243
202009 -0.365 260.280 -0.463
202012 0.098 260.474 0.124
202103 -1.021 264.877 -1.273
202106 -0.066 271.696 -0.080
202109 -0.006 274.310 -0.007
202112 0.950 278.802 1.125
202203 -0.384 287.504 -0.441
202206 -0.311 296.311 -0.347
202209 0.170 296.808 0.189
202212 0.187 296.797 0.208
202303 0.665 301.836 0.728
202306 0.132 305.109 0.143
202309 -0.586 307.789 -0.629
202312 1.161 306.746 1.250
202403 -0.127 312.332 -0.134
202406 -0.160 314.175 -0.168
202409 0.195 315.301 0.204
202412 0.430 315.605 0.450
202503 -0.264 319.799 -0.273
202506 0.669 322.561 0.685
202509 0.088 324.800 0.089
202512 0.272 324.054 0.277
202603 -0.284 330.213 -0.284

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.10 mean?
DRB-Hicom Bhd (XKLS:1619) has a Cyclically Adjusted FCF per Share of RM0.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DRB-Hicom Bhd and its competitors.
Is DRB-Hicom Bhd's Cyclically Adjusted FCF per Share too high?
DRB-Hicom Bhd's current Cyclically Adjusted FCF per Share is RM0.10. Overall, DRB-Hicom Bhd has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does DRB-Hicom Bhd's Cyclically Adjusted FCF per Share compare to TSLA and GM?
DRB-Hicom Bhd's Cyclically Adjusted FCF per Share of RM0.10 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DRB-Hicom Bhd and its competitors. DRB-Hicom Bhd's current Cyclically Adjusted FCF per Share is RM0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DRB-Hicom Bhd stock overvalued right now?
Based on GuruFocus' analysis, DRB-Hicom Bhd (XKLS:1619) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.29, compared to a current price of RM0.99 — trading 23.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.10. DRB-Hicom Bhd's overall GF Score™ is 81/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For DRB-Hicom Bhd (XKLS:1619), the current Cyclically Adjusted FCF per Share is RM0.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DRB-Hicom Bhd (XKLS:1619) Overvalued in 2026?

Based on GuruFocus' analysis, DRB-Hicom Bhd stock appears to be undervalued. The current stock price of RM0.99 is trading 23.6% below its estimated GF Value™ of RM1.29. GuruFocus considers DRB-Hicom Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:1619:

  • Cyclically Adjusted FCF per Share: RM0.10
  • GF Value™: RM1.29 vs. price of RM0.99 (23.6% below fair value)
  • GF Score™: 81/100 with 7 warning signs

No single metric tells the full story. See the XKLS:1619 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DRB-Hicom Bhd Business Description

Address No. 2, Jalan Usahawan U1/8, Level 5, Wisma DRB-HICOM, Seksyen U1, Shah Alam, SGR, MYS, 40150
DRB-Hicom Bhd is an investment holding company. Along with its subsidiaries, the company operates in the following reportable segments: Automotive, Aerospace and Defence, Postal, Banking, Services, and Properties. It generates maximum revenue from the Automotive segment, which is engaged in manufacturing, assembly, vehicle importation, pre-delivery inspection, vehicle leasing, distribution and sale of motor vehicles, motorcycles, and related spare parts and services. Geographically, the company generates a majority of its revenue from its operations within Malaysia, and also has a presence in other markets.
81GF Score

Get the complete analysis for XKLS:1619

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.99
Price
RM1.29
GF Value