United Plantation Bhd (XKLS:2089) Cyclically Adjusted FCF per Share: RM0.85 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:2089 United Plantation Bhd XKLS:2089
72 GF Score
Price RM33.10
GF Value RM25.73
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is United Plantation Bhd Cyclically Adjusted FCF per Share?

United Plantation Bhd XKLS:2089 -2.76% 72 Cyclically Adjusted FCF per Share is RM0.85 as of Jun. 2026. GuruFocus rates XKLS:2089 with a GF Score™ of 72/100 and a GF Value™ of RM25.73 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United Plantation Bhd's adjusted free cash flow per share for the three months ended in Jun. 2026 was RM0.377. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.85 for the trailing ten years ended in Jun. 2026.

During the past 12 months, United Plantation Bhd's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United Plantation Bhd was 13.00% per year. The lowest was 4.00% per year. And the median was 10.45% per year.

As of today (2026-07-24), United Plantation Bhd's current stock price is RM33.10. United Plantation Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was RM0.85. United Plantation Bhd's Cyclically Adjusted Price-to-FCF of today is 38.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Plantation Bhd was 43.53. The lowest was 15.71. And the median was 21.11.


United Plantation Bhd  (XKLS:2089) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

United Plantation Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=33.10/0.85
=38.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Plantation Bhd was 43.53. The lowest was 15.71. And the median was 21.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United Plantation Bhd Cyclically Adjusted FCF per Share Related Terms


United Plantation Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for United Plantation Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Plantation Bhd Cyclically Adjusted FCF per Share Chart

United Plantation Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.50 0.58 0.65 0.70 0.80

United Plantation Bhd Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.76 0.79 0.80 0.82 0.85

XKLS:2089 vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, United Plantation Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Plantation Bhd Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, United Plantation Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United Plantation Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:2089
72GF Score
United Plantation Bhd XKLS:2089
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Plantation Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Plantation Bhd's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.377/333.9520*333.9520
=0.377

Current CPI (Jun. 2026) = 333.9520.

United Plantation Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.032 241.428 0.044
201612 -0.025 241.432 -0.035
201703 0.130 243.801 0.178
201706 0.230 244.955 0.314
201709 0.134 246.819 0.181
201712 0.181 246.524 0.245
201803 0.054 249.554 0.072
201806 0.123 251.989 0.163
201809 0.247 252.439 0.327
201812 0.191 251.233 0.254
201903 0.038 254.202 0.050
201906 0.107 256.143 0.140
201909 0.134 256.759 0.174
201912 -0.001 256.974 -0.001
202003 0.126 258.115 0.163
202006 0.202 257.797 0.262
202009 0.124 260.280 0.159
202012 -0.011 260.474 -0.014
202103 0.147 264.877 0.185
202106 0.181 271.696 0.222
202109 0.241 274.310 0.293
202112 0.099 278.802 0.119
202203 -0.446 287.504 -0.518
202206 0.478 296.311 0.539
202209 1.129 296.808 1.270
202212 0.109 296.797 0.123
202303 0.341 301.836 0.377
202306 0.111 305.109 0.121
202309 0.219 307.789 0.238
202312 0.264 306.746 0.287
202403 0.196 312.332 0.210
202406 0.253 314.175 0.269
202409 0.246 315.301 0.261
202412 0.198 315.605 0.210
202503 0.243 319.799 0.254
202506 0.315 322.561 0.326
202509 0.287 324.800 0.295
202512 0.257 324.054 0.265
202603 0.117 330.213 0.118
202606 0.377 333.952 0.377

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.85 mean?
United Plantation Bhd (XKLS:2089) has a Cyclically Adjusted FCF per Share of RM0.85 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Plantation Bhd and its competitors.
Is United Plantation Bhd's Cyclically Adjusted FCF per Share too high?
United Plantation Bhd's current Cyclically Adjusted FCF per Share is RM0.85. Overall, United Plantation Bhd has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does United Plantation Bhd's Cyclically Adjusted FCF per Share compare to ADM and BG?
United Plantation Bhd's Cyclically Adjusted FCF per Share of RM0.85 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Plantation Bhd and its competitors. United Plantation Bhd's current Cyclically Adjusted FCF per Share is RM0.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Plantation Bhd stock overvalued right now?
Based on GuruFocus' analysis, United Plantation Bhd (XKLS:2089) is currently considered Modestly Overvalued. The stock's GF Value™ is RM25.73, compared to a current price of RM33.10 — trading 28.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.85. United Plantation Bhd's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For United Plantation Bhd (XKLS:2089), the current Cyclically Adjusted FCF per Share is RM0.85 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Plantation Bhd (XKLS:2089) Overvalued in 2026?

Based on GuruFocus' analysis, United Plantation Bhd stock appears to be overvalued. The current stock price of RM33.10 is trading 28.6% above its estimated GF Value™ of RM25.73. GuruFocus considers United Plantation Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:2089:

  • Cyclically Adjusted FCF per Share: RM0.85
  • GF Value™: RM25.73 vs. price of RM33.10 (28.6% above fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the XKLS:2089 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Plantation Bhd Business Description

Address Jendarata Estate, Teluk Intan, PRK, MYS, 36009
United Plantation Bhd cultivates and processes palm oil, coconuts, and other plantation crops. Its subsidiaries process and manufacture palm oil until it is ready to be packaged and distributed to customers. It owns a light railway to transport products from palm trees to a handful of mills located on its property. End products produced by the company include cooking oils, ready-to-eat oils, soaps, and specialty fats. The company operates in three segments, which include the Plantations, Palm oil refining, and Other segments. The majority of its revenue is generated from the Palm Oil Refining segment.
72GF Score

Get the complete analysis for XKLS:2089

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM33.10
Price
RM25.73
GF Value