Sunsuria Bhd (XKLS:3743) Cyclically Adjusted FCF per Share: RM0.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:3743 Sunsuria Bhd XKLS:3743
36 GF Score
Price RM0.29
GF Value RM0.42
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Sunsuria Bhd Cyclically Adjusted FCF per Share?

Sunsuria Bhd XKLS:3743 36 Cyclically Adjusted FCF per Share is RM0.03 as of Mar. 2026. GuruFocus rates XKLS:3743 with a GF Score™ of 36/100 and a GF Value™ of RM0.42 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sunsuria Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.058. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sunsuria Bhd's average Cyclically Adjusted FCF Growth Rate was 200.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 58.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sunsuria Bhd was 58.70% per year. The lowest was 58.70% per year. And the median was 58.70% per year.

As of today (2026-07-17), Sunsuria Bhd's current stock price is RM0.29. Sunsuria Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.03. Sunsuria Bhd's Cyclically Adjusted Price-to-FCF of today is 9.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sunsuria Bhd was 64.00. The lowest was 9.67. And the median was 40.50.


Sunsuria Bhd  (XKLS:3743) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sunsuria Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.29/0.03
=9.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sunsuria Bhd was 64.00. The lowest was 9.67. And the median was 40.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sunsuria Bhd Cyclically Adjusted FCF per Share Related Terms


Sunsuria Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sunsuria Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunsuria Bhd Cyclically Adjusted FCF per Share Chart

Sunsuria Bhd Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.01 0.00 0.01 0.04

Sunsuria Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.02 0.04 0.03 0.03

Sunsuria Bhd Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Sunsuria Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunsuria Bhd Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sunsuria Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sunsuria Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:3743
36GF Score
Sunsuria Bhd XKLS:3743
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunsuria Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunsuria Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.058/330.2130*330.2130
=0.058

Current CPI (Mar. 2026) = 330.2130.

Sunsuria Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.006 241.018 -0.008
201609 -0.196 241.428 -0.268
201612 0.053 241.432 0.072
201703 0.075 243.801 0.102
201706 0.035 244.955 0.047
201709 -0.014 246.819 -0.019
201712 -0.034 246.524 -0.046
201803 -0.022 249.554 -0.029
201806 0.049 251.989 0.064
201809 -0.065 252.439 -0.085
201812 -0.022 251.233 -0.029
201903 0.016 254.202 0.021
201906 0.004 256.143 0.005
201909 0.023 256.759 0.030
201912 0.102 256.974 0.131
202003 -0.014 258.115 -0.018
202006 0.023 257.797 0.029
202009 -0.002 260.280 -0.003
202012 0.007 260.474 0.009
202103 -0.005 264.877 -0.006
202106 -0.098 271.696 -0.119
202109 0.017 274.310 0.020
202112 0.057 278.802 0.068
202203 0.045 287.504 0.052
202206 0.062 296.311 0.069
202209 0.001 296.808 0.001
202212 -0.037 296.797 -0.041
202303 -0.040 301.836 -0.044
202306 -0.054 305.109 -0.058
202309 0.044 307.789 0.047
202312 0.027 306.746 0.029
202403 0.026 312.332 0.027
202406 0.089 314.175 0.094
202409 0.050 315.301 0.052
202412 -0.031 315.605 -0.032
202503 -0.014 319.799 -0.014
202506 0.104 322.561 0.106
202509 0.131 324.800 0.133
202512 -0.146 324.054 -0.149
202603 0.058 330.213 0.058

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.03 mean?
Sunsuria Bhd (XKLS:3743) has a Cyclically Adjusted FCF per Share of RM0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sunsuria Bhd and its competitors.
Is Sunsuria Bhd's Cyclically Adjusted FCF per Share too high?
Sunsuria Bhd's current Cyclically Adjusted FCF per Share is RM0.03. Overall, Sunsuria Bhd has a GF Score™ of 36/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sunsuria Bhd's Cyclically Adjusted FCF per Share compare to competitors?
Sunsuria Bhd's Cyclically Adjusted FCF per Share of RM0.03 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sunsuria Bhd and its competitors. Sunsuria Bhd's current Cyclically Adjusted FCF per Share is RM0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunsuria Bhd stock overvalued right now?
Based on GuruFocus' analysis, Sunsuria Bhd (XKLS:3743) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.42, compared to a current price of RM0.29 — trading 31% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.03. Sunsuria Bhd's overall GF Score™ is 36/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sunsuria Bhd (XKLS:3743), the current Cyclically Adjusted FCF per Share is RM0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunsuria Bhd (XKLS:3743) Overvalued in 2026?

Based on GuruFocus' analysis, Sunsuria Bhd stock appears to be undervalued. The current stock price of RM0.29 is trading 31% below its estimated GF Value™ of RM0.42. GuruFocus considers Sunsuria Bhd to be Possible Value Trap.

Key valuation signals for XKLS:3743:

  • Cyclically Adjusted FCF per Share: RM0.03
  • GF Value™: RM0.42 vs. price of RM0.29 (31% below fair value)
  • GF Score™: 36/100 with 8 warning signs

No single metric tells the full story. See the XKLS:3743 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunsuria Bhd Business Description

Address Sunsuria Avenue, Suite 8, Main Tower, Persiaran Mahogani, Kota Damansara, PJU 5, Petaling Jaya, SGR, MYS, 47810
Sunsuria Bhd is an investment holding company. It operates in five main business segments as follows: i) Property development: undertakes the development of commercial and residential properties. ii) Construction: undertakes the construction activities. iii) Healthcare: trading of pharmaceutical and medical goods, healthcare related products and operation of integrated healthcare centre. iv) Education: provision of educational services. v) Investment holding and others: investment activities, provision of management services and others. The majority of the company's revenue is derived from the Property development segment. Geographically, it operates only in Malaysia.
36GF Score

Get the complete analysis for XKLS:3743

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.29
Price
RM0.42
GF Value