Can-One Bhd (XKLS:5105) Cyclically Adjusted FCF per Share: RM0.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5105 Can-One Bhd XKLS:5105
48 GF Score
Price RM1.50
GF Value RM2.52
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Can-One Bhd Cyclically Adjusted FCF per Share?

Can-One Bhd XKLS:5105 48 Cyclically Adjusted FCF per Share is RM0.16 as of Mar. 2026. GuruFocus rates XKLS:5105 with a GF Score™ of 48/100 and a GF Value™ of RM2.52 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Can-One Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.262. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.16 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Can-One Bhd's average Cyclically Adjusted FCF Growth Rate was -33.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Can-One Bhd was 32.00% per year. The lowest was -1.90% per year. And the median was 18.60% per year.

As of today (2026-08-04), Can-One Bhd's current stock price is RM1.50. Can-One Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.16. Can-One Bhd's Cyclically Adjusted Price-to-FCF of today is 9.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Can-One Bhd was 96.80. The lowest was 8.13. And the median was 17.69.


Can-One Bhd  (XKLS:5105) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Can-One Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.50/0.16
=9.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Can-One Bhd was 96.80. The lowest was 8.13. And the median was 17.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Can-One Bhd Cyclically Adjusted FCF per Share Related Terms


Can-One Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Can-One Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Can-One Bhd Cyclically Adjusted FCF per Share Chart

Can-One Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 0.18 0.20 0.23 0.17

Can-One Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.24 0.22 0.16 0.17 0.16

XKLS:5105 vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Can-One Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Can-One Bhd Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Can-One Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Can-One Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5105
48GF Score
Can-One Bhd XKLS:5105
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Can-One Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Can-One Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.262/330.2130*330.2130
=0.262

Current CPI (Mar. 2026) = 330.2130.

Can-One Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.266 241.018 0.364
201609 0.032 241.428 0.044
201612 0.012 241.432 0.016
201703 -0.077 243.801 -0.104
201706 0.087 244.955 0.117
201709 -0.187 246.819 -0.250
201712 0.188 246.524 0.252
201803 0.014 249.554 0.019
201806 -0.101 251.989 -0.132
201809 -0.033 252.439 -0.043
201812 0.106 251.233 0.139
201903 0.065 254.202 0.084
201906 0.142 256.143 0.183
201909 -0.734 256.759 -0.944
201912 0.647 256.974 0.831
202003 -0.484 258.115 -0.619
202006 0.020 257.797 0.026
202009 0.344 260.280 0.436
202012 0.263 260.474 0.333
202103 -0.436 264.877 -0.544
202106 -0.130 271.696 -0.158
202109 0.029 274.310 0.035
202112 0.478 278.802 0.566
202203 -0.143 287.504 -0.164
202206 0.172 296.311 0.192
202209 0.281 296.808 0.313
202212 0.655 296.797 0.729
202303 -0.018 301.836 -0.020
202306 -0.232 305.109 -0.251
202309 -0.058 307.789 -0.062
202312 0.717 306.746 0.772
202403 0.045 312.332 0.048
202406 -0.252 314.175 -0.265
202409 -0.776 315.301 -0.813
202412 1.005 315.605 1.052
202503 0.165 319.799 0.170
202506 -0.160 322.561 -0.164
202509 -0.638 324.800 -0.649
202512 -0.226 324.054 -0.230
202603 0.262 330.213 0.262

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.16 mean?
Can-One Bhd (XKLS:5105) has a Cyclically Adjusted FCF per Share of RM0.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Can-One Bhd and its competitors.
Is Can-One Bhd's Cyclically Adjusted FCF per Share too high?
Can-One Bhd's current Cyclically Adjusted FCF per Share is RM0.16. Overall, Can-One Bhd has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Can-One Bhd's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Can-One Bhd's Cyclically Adjusted FCF per Share of RM0.16 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Can-One Bhd and its competitors. Can-One Bhd's current Cyclically Adjusted FCF per Share is RM0.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Can-One Bhd stock overvalued right now?
Based on GuruFocus' analysis, Can-One Bhd (XKLS:5105) is currently considered Possible Value Trap. The stock's GF Value™ is RM2.52, compared to a current price of RM1.50 — trading 40.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.16. Can-One Bhd's overall GF Score™ is 48/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Can-One Bhd (XKLS:5105), the current Cyclically Adjusted FCF per Share is RM0.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Can-One Bhd (XKLS:5105) Overvalued in 2026?

Based on GuruFocus' analysis, Can-One Bhd stock appears to be undervalued. The current stock price of RM1.50 is trading 40.5% below its estimated GF Value™ of RM2.52. GuruFocus considers Can-One Bhd to be Possible Value Trap.

Key valuation signals for XKLS:5105:

  • Cyclically Adjusted FCF per Share: RM0.16
  • GF Value™: RM2.52 vs. price of RM1.50 (40.5% below fair value)
  • GF Score™: 48/100 with 6 warning signs

No single metric tells the full story. See the XKLS:5105 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Can-One Bhd Business Description

Address Jalan SS 6/6, Kelana Jaya, 2B-4, Level 4, Petaling Jaya, SGR, MYS, 47301
Can-One Bhd is an investment holding company. Its segments are General packaging manufactures metal and lithographed tin cans, plastic jerry cans, rigid packaging, aluminium cans and corrugated fibre board cartons; Contract manufacturing manufactures, packs and distributes carbonated and non-carbonated beverages; Trading; and Property development and investment holding. It derives majority of revenue from Property development and investment holding segment which includes investments in certain subsidiaries, investments in properties held for development, and for entities with properties for letting to related companies and third parties. Geographically, it operates in Malaysia, Vietnam, Singapore, Myanmar, United States of America, and Indonesia with majority of revenue from Malaysia.
48GF Score

Get the complete analysis for XKLS:5105

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.50
Price
RM2.52
GF Value