Hektar Real Estate Investment Trust (XKLS:5121) Cyclically Adjusted FCF per Share: RM0.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5121 Hektar Real Estate Investment Trust XKLS:5121
37 GF Score
Price RM0.45
GF Value RM0.46
Valuation Fairly Valued
! 11 Warning Signs
View Full Analysis

What is Hektar Real Estate Investment Trust Cyclically Adjusted FCF per Share?

Hektar Real Estate Investment Trust XKLS:5121 +1.12% 37 Cyclically Adjusted FCF per Share is RM0.14 as of Mar. 2026. GuruFocus rates XKLS:5121 with a GF Score™ of 37/100 and a GF Value™ of RM0.46 (Fairly Valued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hektar Real Estate Investment Trust's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.025. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hektar Real Estate Investment Trust's average Cyclically Adjusted FCF Growth Rate was -6.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-21), Hektar Real Estate Investment Trust's current stock price is RM0.45. Hektar Real Estate Investment Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.14. Hektar Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF of today is 3.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hektar Real Estate Investment Trust was 4.73. The lowest was 2.53. And the median was 3.31.


Hektar Real Estate Investment Trust  (XKLS:5121) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hektar Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.45/0.14
=3.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hektar Real Estate Investment Trust was 4.73. The lowest was 2.53. And the median was 3.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hektar Real Estate Investment Trust Cyclically Adjusted FCF per Share Related Terms


Hektar Real Estate Investment Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hektar Real Estate Investment Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hektar Real Estate Investment Trust Cyclically Adjusted FCF per Share Chart

Hektar Real Estate Investment Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.18 0.18 0.17 0.16 0.14

Hektar Real Estate Investment Trust Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.15 0.15 0.15 0.14 0.14

XKLS:5121 vs SPG, O, KIM: Cyclically Adjusted FCF per Share Comparison

For the REIT - Retail subindustry, Hektar Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hektar Real Estate Investment Trust Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Hektar Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hektar Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5121
37GF Score
Hektar Real Estate Investment Trust XKLS:5121
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hektar Real Estate Investment Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hektar Real Estate Investment Trust's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.025/330.2130*330.2130
=0.025

Current CPI (Mar. 2026) = 330.2130.

Hektar Real Estate Investment Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.015 241.018 0.021
201609 0.033 241.428 0.045
201612 0.040 241.432 0.055
201703 0.031 243.801 0.042
201706 0.040 244.955 0.054
201709 0.078 246.819 0.104
201712 0.035 246.524 0.047
201803 0.036 249.554 0.048
201806 0.044 251.989 0.058
201809 0.101 252.439 0.132
201812 0.000 251.233 0.000
201903 0.028 254.202 0.036
201906 0.116 256.143 0.150
201909 0.000 256.759 0.000
201912 0.000 256.974 0.000
202003 0.081 258.115 0.104
202006 -0.037 257.797 -0.047
202009 0.022 260.280 0.028
202012 0.016 260.474 0.020
202103 0.036 264.877 0.045
202106 0.023 271.696 0.028
202109 0.019 274.310 0.023
202112 0.030 278.802 0.036
202203 0.022 287.504 0.025
202206 0.004 296.311 0.004
202209 0.028 296.808 0.031
202212 0.021 296.797 0.023
202303 0.026 301.836 0.028
202306 0.018 305.109 0.019
202309 0.006 307.789 0.006
202312 0.009 306.746 0.010
202403 -0.179 312.332 -0.189
202406 0.015 314.175 0.016
202409 -0.014 315.301 -0.015
202412 0.226 315.605 0.236
202503 0.003 319.799 0.003
202506 0.015 322.561 0.015
202509 0.013 324.800 0.013
202512 0.023 324.054 0.023
202603 0.025 330.213 0.025

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.14 mean?
Hektar Real Estate Investment Trust (XKLS:5121) has a Cyclically Adjusted FCF per Share of RM0.14 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hektar Real Estate Investment Trust and its competitors.
Is Hektar Real Estate Investment Trust's Cyclically Adjusted FCF per Share too high?
Hektar Real Estate Investment Trust's current Cyclically Adjusted FCF per Share is RM0.14. Overall, Hektar Real Estate Investment Trust has a GF Score™ of 37/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hektar Real Estate Investment Trust's Cyclically Adjusted FCF per Share compare to SPG and O?
Hektar Real Estate Investment Trust's Cyclically Adjusted FCF per Share of RM0.14 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hektar Real Estate Investment Trust and its competitors. Hektar Real Estate Investment Trust's current Cyclically Adjusted FCF per Share is RM0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hektar Real Estate Investment Trust stock overvalued right now?
Based on GuruFocus' analysis, Hektar Real Estate Investment Trust (XKLS:5121) is currently considered Fairly Valued. The stock's GF Value™ is RM0.46, compared to a current price of RM0.45 — trading 2.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.14. Hektar Real Estate Investment Trust's overall GF Score™ is 37/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hektar Real Estate Investment Trust (XKLS:5121), the current Cyclically Adjusted FCF per Share is RM0.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hektar Real Estate Investment Trust (XKLS:5121) Overvalued in 2026?

Based on GuruFocus' analysis, Hektar Real Estate Investment Trust stock appears to be undervalued. The current stock price of RM0.45 is trading 2.2% below its estimated GF Value™ of RM0.46. GuruFocus considers Hektar Real Estate Investment Trust to be Fairly Valued.

Key valuation signals for XKLS:5121:

  • Cyclically Adjusted FCF per Share: RM0.14
  • GF Value™: RM0.46 vs. price of RM0.45 (2.2% below fair value)
  • GF Score™: 37/100 with 11 warning signs

No single metric tells the full story. See the XKLS:5121 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hektar Real Estate Investment Trust Business Description

Industry Real EstateREITs
Address No 1, Jalan Dutamas 1, D1-U3-10, Block D1, Solaris Dutamas, Sri Hartamas, Kuala Lumpur, MYS, 50480
Hektar Real Estate Investment Trust is a retail-focused REIT. Hektar REIT's principal objective is to provide its Unitholders with defensible income distribution and to enhance the long-term value of the fund. It invests in income-producing real estate used for retail purposes. Its reportable segments include: Retail and Education, of which Retail segment derives maximum revenue. Hektar REIT's portfolio currently consists of shopping centers situated in Subang Jaya, Melaka, Muar, Sungai Petani, Segamat, and Kulim.
37GF Score

Get the complete analysis for XKLS:5121

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.45
Price
RM0.46
GF Value