Zhulian Bhd (XKLS:5131) Cyclically Adjusted FCF per Share: RM0.13 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5131 Zhulian Corp Bhd XKLS:5131
74 GF Score
Price RM0.88
GF Value RM1.19
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Zhulian Bhd Cyclically Adjusted FCF per Share?

Zhulian Bhd XKLS:5131 74 Cyclically Adjusted FCF per Share is RM0.13 as of May. 2026. GuruFocus rates XKLS:5131 with a GF Score™ of 74/100 and a GF Value™ of RM1.19 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Zhulian Bhd's adjusted free cash flow per share for the three months ended in May. 2026 was RM0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.13 for the trailing ten years ended in May. 2026.

During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Zhulian Bhd was 2.70% per year. The lowest was 0.00% per year. And the median was 0.00% per year.

As of today (2026-07-19), Zhulian Bhd's current stock price is RM0.875. Zhulian Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was RM0.13. Zhulian Bhd's Cyclically Adjusted Price-to-FCF of today is 6.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zhulian Bhd was 16.33. The lowest was 5.46. And the median was 13.00.


Zhulian Bhd  (XKLS:5131) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Zhulian Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.875/0.13
=6.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zhulian Bhd was 16.33. The lowest was 5.46. And the median was 13.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Zhulian Bhd Cyclically Adjusted FCF per Share Related Terms


Zhulian Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Zhulian Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zhulian Bhd Cyclically Adjusted FCF per Share Chart

Zhulian Bhd Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.14 0.14 0.13 0.14 0.14

Zhulian Bhd Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.14 0.14 0.13 0.13

XKLS:5131 vs TPR: Cyclically Adjusted FCF per Share Comparison

For the Luxury Goods subindustry, Zhulian Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhulian Bhd Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Zhulian Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Zhulian Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5131
74GF Score
Zhulian Corp Bhd XKLS:5131
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zhulian Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zhulian Bhd's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=0.002/335.1230*335.1230
=0.002

Current CPI (May. 2026) = 335.1230.

Zhulian Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 -0.001 240.849 -0.001
201611 0.021 241.353 0.029
201702 0.040 243.603 0.055
201705 0.019 244.733 0.026
201708 0.038 245.519 0.052
201711 0.011 246.669 0.015
201802 0.028 248.991 0.038
201805 0.049 251.588 0.065
201808 0.035 252.146 0.047
201811 0.017 252.038 0.023
201902 0.023 252.776 0.030
201905 0.034 256.092 0.044
201908 0.078 256.558 0.102
201911 0.024 257.208 0.031
202002 0.013 258.678 0.017
202005 0.039 256.394 0.051
202008 0.027 259.918 0.035
202011 0.053 260.229 0.068
202102 0.191 263.014 0.243
202105 0.029 269.195 0.036
202108 0.017 273.567 0.021
202111 0.023 277.948 0.028
202202 -0.006 283.716 -0.007
202205 0.021 292.296 0.024
202208 0.019 296.171 0.021
202211 0.019 297.711 0.021
202302 -0.005 300.840 -0.006
202305 0.042 304.127 0.046
202308 0.011 307.026 0.012
202311 0.016 307.051 0.017
202402 0.005 310.326 0.005
202405 0.036 314.069 0.038
202408 0.001 314.796 0.001
202411 0.079 315.493 0.084
202502 -0.018 319.082 -0.019
202505 -0.002 321.465 -0.002
202508 0.011 323.976 0.011
202511 0.001 324.122 0.001
202602 -0.026 326.785 -0.027
202605 0.002 335.123 0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.13 mean?
Zhulian Bhd (XKLS:5131) has a Cyclically Adjusted FCF per Share of RM0.13 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zhulian Bhd and its competitors.
Is Zhulian Bhd's Cyclically Adjusted FCF per Share too high?
Zhulian Bhd's current Cyclically Adjusted FCF per Share is RM0.13. Overall, Zhulian Bhd has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Zhulian Bhd's Cyclically Adjusted FCF per Share compare to TPR?
Zhulian Bhd's Cyclically Adjusted FCF per Share of RM0.13 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zhulian Bhd and its competitors. Zhulian Bhd's current Cyclically Adjusted FCF per Share is RM0.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zhulian Bhd stock overvalued right now?
Based on GuruFocus' analysis, Zhulian Bhd (XKLS:5131) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.19, compared to a current price of RM0.88 — trading 26.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.13. Zhulian Bhd's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Zhulian Bhd (XKLS:5131), the current Cyclically Adjusted FCF per Share is RM0.13 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zhulian Bhd (XKLS:5131) Overvalued in 2026?

Based on GuruFocus' analysis, Zhulian Bhd stock appears to be undervalued. The current stock price of RM0.88 is trading 26.5% below its estimated GF Value™ of RM1.19. GuruFocus considers Zhulian Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5131:

  • Cyclically Adjusted FCF per Share: RM0.13
  • GF Value™: RM1.19 vs. price of RM0.88 (26.5% below fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the XKLS:5131 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zhulian Bhd Business Description

Address Plot 42, Bayan Lepas Industrial Estate, Phase IV, Bayan Lepas, PNG, MYS, 11900
Zhulian Corp Bhd is an investment holding company based in Malaysia, operating principally in the direct selling industry. Through its subsidiaries, the Group is engaged in the manufacturing, distribution, marketing, and sale of jewellery and a diversified portfolio of consumer products. Its products include jewellery, beverages, health supplements, home wellness, therapeutic beddings, household products, and personal, baby and beauty care. The Group's operations are principally confined to the manufacture and sale of jewellery and consumer products on a direct sales basis, mainly carried out in Malaysia, Thailand, and Cambodia, with Thailand generating maximum revenue.
74GF Score

Get the complete analysis for XKLS:5131

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.88
Price
RM1.19
GF Value