Wasco Bhd (XKLS:5142) Cyclically Adjusted FCF per Share: RM0.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5142 Wasco Bhd XKLS:5142
56 GF Score
Price RM0.73
GF Value RM0.91
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Wasco Bhd Cyclically Adjusted FCF per Share?

Wasco Bhd XKLS:5142 -1.35% 56 Cyclically Adjusted FCF per Share is RM0.12 as of Mar. 2026. GuruFocus rates XKLS:5142 with a GF Score™ of 56/100 and a GF Value™ of RM0.91 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wasco Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.082. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wasco Bhd's average Cyclically Adjusted FCF Growth Rate was 20.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 28.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wasco Bhd was 32.60% per year. The lowest was 22.40% per year. And the median was 26.00% per year.

As of today (2026-07-21), Wasco Bhd's current stock price is RM0.73. Wasco Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.12. Wasco Bhd's Cyclically Adjusted Price-to-FCF of today is 6.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wasco Bhd was 46.77. The lowest was 5.92. And the median was 14.23.


Wasco Bhd  (XKLS:5142) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wasco Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.73/0.12
=6.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wasco Bhd was 46.77. The lowest was 5.92. And the median was 14.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wasco Bhd Cyclically Adjusted FCF per Share Related Terms


Wasco Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wasco Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wasco Bhd Cyclically Adjusted FCF per Share Chart

Wasco Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.06 0.07 0.10 0.11

Wasco Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.10 0.09 0.09 0.11 0.12

XKLS:5142 vs SLB, BKR, HAL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Equipment & Services subindustry, Wasco Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wasco Bhd Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Wasco Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wasco Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5142
56GF Score
Wasco Bhd XKLS:5142
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wasco Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wasco Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.082/330.2130*330.2130
=0.082

Current CPI (Mar. 2026) = 330.2130.

Wasco Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.723 241.018 0.991
201609 -0.629 241.428 -0.860
201612 -0.082 241.432 -0.112
201703 -0.134 243.801 -0.181
201706 -0.129 244.955 -0.174
201709 0.108 246.819 0.144
201712 -0.026 246.524 -0.035
201803 0.003 249.554 0.004
201806 0.056 251.989 0.073
201809 -0.105 252.439 -0.137
201812 0.173 251.233 0.227
201903 0.081 254.202 0.105
201906 -0.046 256.143 -0.059
201909 0.109 256.759 0.140
201912 0.043 256.974 0.055
202003 0.022 258.115 0.028
202006 0.034 257.797 0.044
202009 0.033 260.280 0.042
202012 -0.019 260.474 -0.024
202103 0.084 264.877 0.105
202106 -0.013 271.696 -0.016
202109 0.077 274.310 0.093
202112 0.012 278.802 0.014
202203 0.052 287.504 0.060
202206 0.053 296.311 0.059
202209 0.055 296.808 0.061
202212 0.008 296.797 0.009
202303 0.066 301.836 0.072
202306 -0.146 305.109 -0.158
202309 -0.010 307.789 -0.011
202312 0.235 306.746 0.253
202403 -0.093 312.332 -0.098
202406 0.154 314.175 0.162
202409 0.114 315.301 0.119
202412 -0.012 315.605 -0.013
202503 0.099 319.799 0.102
202506 -0.025 322.561 -0.026
202509 0.005 324.800 0.005
202512 0.042 324.054 0.043
202603 0.082 330.213 0.082

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.12 mean?
Wasco Bhd (XKLS:5142) has a Cyclically Adjusted FCF per Share of RM0.12 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wasco Bhd and its competitors.
Is Wasco Bhd's Cyclically Adjusted FCF per Share too high?
Wasco Bhd's current Cyclically Adjusted FCF per Share is RM0.12. Overall, Wasco Bhd has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wasco Bhd's Cyclically Adjusted FCF per Share compare to SLB and BKR?
Wasco Bhd's Cyclically Adjusted FCF per Share of RM0.12 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wasco Bhd and its competitors. Wasco Bhd's current Cyclically Adjusted FCF per Share is RM0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wasco Bhd stock overvalued right now?
Based on GuruFocus' analysis, Wasco Bhd (XKLS:5142) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.91, compared to a current price of RM0.73 — trading 19.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.12. Wasco Bhd's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wasco Bhd (XKLS:5142), the current Cyclically Adjusted FCF per Share is RM0.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wasco Bhd (XKLS:5142) Overvalued in 2026?

Based on GuruFocus' analysis, Wasco Bhd stock appears to be undervalued. The current stock price of RM0.73 is trading 19.8% below its estimated GF Value™ of RM0.91. GuruFocus considers Wasco Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5142:

  • Cyclically Adjusted FCF per Share: RM0.12
  • GF Value™: RM0.91 vs. price of RM0.73 (19.8% below fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the XKLS:5142 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wasco Bhd Business Description

Industry EnergyOil & Gas
Address The Gardens North Tower, Suite 19.01, Level 19, Mid Valley City, Lingkaran Syed Putra, Wilayah Persekutuan, Kuala Lumpur, SGR, MYS, 59200
Wasco Bhd is engaged in the business of specialized pipe coating and corrosion protection services; Engineering, Procurement, and Construction (EPC) of gas compressors and process equipment, and provision of bioenergy services. Its segments include the Energy solutions services division; the Bioenergy services division; the Trading division; and Others. It derives the majority of its revenue from the Energy solutions services division that provides pipe coating, pipe manufacturing for the oil and gas industry, building and operating offshore/onshore field development facilities, and the provision of specialized equipment and services to the power generation, oleochemical, and petrochemical industries.
56GF Score

Get the complete analysis for XKLS:5142

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.73
Price
RM0.91
GF Value