Samchem Holdings Bhd (XKLS:5147) Cyclically Adjusted FCF per Share: RM0.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5147 Samchem Holdings Bhd XKLS:5147
33 GF Score
Price RM0.48
GF Value RM0.45
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Samchem Holdings Bhd Cyclically Adjusted FCF per Share?

Samchem Holdings Bhd XKLS:5147 -1.04% 33 Cyclically Adjusted FCF per Share is RM0.05 as of Mar. 2026. GuruFocus rates XKLS:5147 with a GF Score™ of 33/100 and a GF Value™ of RM0.45 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samchem Holdings Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.090. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Samchem Holdings Bhd's average Cyclically Adjusted FCF Growth Rate was 25.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samchem Holdings Bhd was 35.70% per year. The lowest was 7.70% per year. And the median was 35.70% per year.

As of today (2026-07-15), Samchem Holdings Bhd's current stock price is RM0.475. Samchem Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.05. Samchem Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is 9.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samchem Holdings Bhd was 49.75. The lowest was 6.10. And the median was 11.90.


Samchem Holdings Bhd  (XKLS:5147) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samchem Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.475/0.05
=9.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samchem Holdings Bhd was 49.75. The lowest was 6.10. And the median was 11.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samchem Holdings Bhd Cyclically Adjusted FCF per Share Related Terms


Samchem Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Samchem Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samchem Holdings Bhd Cyclically Adjusted FCF per Share Chart

Samchem Holdings Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.04 0.05 0.05 0.05

Samchem Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.05 0.05 0.05 0.05

XKLS:5147 vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, Samchem Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samchem Holdings Bhd Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Samchem Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samchem Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5147
33GF Score
Samchem Holdings Bhd XKLS:5147
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Samchem Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samchem Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.09/330.2130*330.2130
=-0.090

Current CPI (Mar. 2026) = 330.2130.

Samchem Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.018 241.018 0.025
201609 -0.001 241.428 -0.001
201612 -0.011 241.432 -0.015
201703 -0.059 243.801 -0.080
201706 -0.028 244.955 -0.038
201709 0.043 246.819 0.058
201712 -0.025 246.524 -0.033
201803 -0.033 249.554 -0.044
201806 -0.020 251.989 -0.026
201809 0.011 252.439 0.014
201812 -0.023 251.233 -0.030
201903 0.031 254.202 0.040
201906 0.033 256.143 0.043
201909 0.041 256.759 0.053
201912 0.055 256.974 0.071
202003 -0.038 258.115 -0.049
202006 0.112 257.797 0.143
202009 0.010 260.280 0.013
202012 0.015 260.474 0.019
202103 -0.005 264.877 -0.006
202106 -0.021 271.696 -0.026
202109 0.041 274.310 0.049
202112 -0.044 278.802 -0.052
202203 -0.021 287.504 -0.024
202206 -0.031 296.311 -0.035
202209 0.147 296.808 0.164
202212 0.134 296.797 0.149
202303 0.004 301.836 0.004
202306 0.012 305.109 0.013
202309 0.004 307.789 0.004
202312 -0.028 306.746 -0.030
202403 0.021 312.332 0.022
202406 -0.030 314.175 -0.032
202409 -0.017 315.301 -0.018
202412 0.050 315.605 0.052
202503 -0.024 319.799 -0.025
202506 0.074 322.561 0.076
202509 0.033 324.800 0.034
202512 0.077 324.054 0.078
202603 -0.090 330.213 -0.090

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.05 mean?
Samchem Holdings Bhd (XKLS:5147) has a Cyclically Adjusted FCF per Share of RM0.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Samchem Holdings Bhd and its competitors.
Is Samchem Holdings Bhd's Cyclically Adjusted FCF per Share too high?
Samchem Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.05. Overall, Samchem Holdings Bhd has a GF Score™ of 33/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Samchem Holdings Bhd's Cyclically Adjusted FCF per Share compare to DOW?
Samchem Holdings Bhd's Cyclically Adjusted FCF per Share of RM0.05 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Samchem Holdings Bhd and its competitors. Samchem Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samchem Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Samchem Holdings Bhd (XKLS:5147) is currently considered Fairly Valued. The stock's GF Value™ is RM0.45, compared to a current price of RM0.48 — trading 5.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.05. Samchem Holdings Bhd's overall GF Score™ is 33/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Samchem Holdings Bhd (XKLS:5147), the current Cyclically Adjusted FCF per Share is RM0.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Samchem Holdings Bhd (XKLS:5147) Overvalued in 2026?

Based on GuruFocus' analysis, Samchem Holdings Bhd stock appears to be overvalued. The current stock price of RM0.48 is trading 5.6% above its estimated GF Value™ of RM0.45. GuruFocus considers Samchem Holdings Bhd to be Fairly Valued.

Key valuation signals for XKLS:5147:

  • Cyclically Adjusted FCF per Share: RM0.05
  • GF Value™: RM0.45 vs. price of RM0.48 (5.6% above fair value)
  • GF Score™: 33/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5147 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Samchem Holdings Bhd Business Description

Address Lot 6, Jalan Sungai Kayu Ara 32/39, Seksyen 32, Shah Alam, SGR, MYS, 40460
Samchem Holdings Bhd is an industrial chemical distributor in Malaysia and South East Asia. The company engages in distribution of chemicals that are used in various industries including automotive, manufacturing, paint and coating, foaming, agriculture, household (detergents, stain removers, and multi-purpose cleaners), construction, oil & gas and even in personal care & grooming (deodorant, mouthwash, shampoo, hair gel, toothpaste, cosmetics, and nail polish). The group reports the segments as Malaysia, Republic of Indonesia, Socialist Republic of Vietnam and Republic of Singapore. The majority of the revenue is derived from Malaysia.
33GF Score

Get the complete analysis for XKLS:5147

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.48
Price
RM0.45
GF Value