UMS Integration (XKLS:5340) Cyclically Adjusted FCF per Share: RM0.16 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5340 UMS Integration Ltd XKLS:5340
58 GF Score
Price RM7.77
GF Value RM2.77
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is UMS Integration Cyclically Adjusted FCF per Share?

UMS Integration XKLS:5340 -3.24% 58 Cyclically Adjusted FCF per Share is RM0.16 as of Dec. 2025. GuruFocus rates XKLS:5340 with a GF Score™ of 58/100 and a GF Value™ of RM2.77 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

UMS Integration's adjusted free cash flow per share for the three months ended in Dec. 2025 was RM0.070. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.16 for the trailing ten years ended in Dec. 2025.

During the past 12 months, UMS Integration's average Cyclically Adjusted FCF Growth Rate was -16.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of UMS Integration was 14.50% per year. The lowest was 0.00% per year. And the median was 7.00% per year.

As of today (2026-07-20), UMS Integration's current stock price is RM7.77. UMS Integration's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was RM0.16. UMS Integration's Cyclically Adjusted Price-to-FCF of today is 48.56.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of UMS Integration was 56.80. The lowest was 9.12. And the median was 17.12.


UMS Integration  (XKLS:5340) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

UMS Integration's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.77/0.16
=48.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of UMS Integration was 56.80. The lowest was 9.12. And the median was 17.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


UMS Integration Cyclically Adjusted FCF per Share Related Terms


UMS Integration Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for UMS Integration's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

UMS Integration Cyclically Adjusted FCF per Share Chart

UMS Integration Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.16

UMS Integration Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.17 0.16

XKLS:5340 vs AMAT, LRCX, KLAC: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, UMS Integration's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


UMS Integration Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, UMS Integration's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where UMS Integration's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5340
58GF Score
UMS Integration Ltd XKLS:5340
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

UMS Integration Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, UMS Integration's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.07/324.0540*324.0540
=0.070

Current CPI (Dec. 2025) = 324.0540.

UMS Integration Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.032 236.525 0.044
201603 0.018 238.132 0.024
201606 0.019 241.018 0.026
201609 0.032 241.428 0.043
201612 0.045 241.432 0.060
201703 0.026 243.801 0.035
201706 0.038 244.955 0.050
201709 0.024 246.819 0.032
201712 0.024 246.524 0.032
201803 0.042 249.554 0.055
201806 0.012 251.989 0.015
201809 -0.001 252.439 -0.001
201812 0.028 251.233 0.036
201903 0.038 254.202 0.048
201906 0.055 256.143 0.070
201909 0.035 256.759 0.044
201912 0.058 256.974 0.073
202003 0.032 258.115 0.040
202006 0.038 257.797 0.048
202009 0.042 260.280 0.052
202012 0.051 260.474 0.063
202103 0.054 264.877 0.066
202106 0.063 271.696 0.075
202109 0.048 274.310 0.057
202112 0.066 278.802 0.077
202203 0.070 287.504 0.079
202206 0.040 296.311 0.044
202209 -0.011 296.808 -0.012
202212 0.048 296.797 0.052
202303 0.066 301.836 0.071
202306 0.066 305.109 0.070
202309 -0.025 307.789 -0.026
202312 0.098 306.746 0.104
202403 0.011 312.332 0.011
202406 -0.016 314.175 -0.017
202412 0.057 315.605 0.059
202503 0.002 319.799 0.002
202506 -0.030 322.561 -0.030
202509 -0.040 324.800 -0.040
202512 0.070 324.054 0.070

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.16 mean?
UMS Integration (XKLS:5340) has a Cyclically Adjusted FCF per Share of RM0.16 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on UMS Integration and its competitors.
Is UMS Integration's Cyclically Adjusted FCF per Share too high?
UMS Integration's current Cyclically Adjusted FCF per Share is RM0.16. Overall, UMS Integration has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does UMS Integration's Cyclically Adjusted FCF per Share compare to AMAT and LRCX?
UMS Integration's Cyclically Adjusted FCF per Share of RM0.16 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on UMS Integration and its competitors. UMS Integration's current Cyclically Adjusted FCF per Share is RM0.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is UMS Integration stock overvalued right now?
Based on GuruFocus' analysis, UMS Integration (XKLS:5340) is currently considered Significantly Overvalued. The stock's GF Value™ is RM2.77, compared to a current price of RM7.77 — trading 180.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.16. UMS Integration's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For UMS Integration (XKLS:5340), the current Cyclically Adjusted FCF per Share is RM0.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is UMS Integration (XKLS:5340) Overvalued in 2026?

Based on GuruFocus' analysis, UMS Integration stock appears to be overvalued. The current stock price of RM7.77 is trading 180.5% above its estimated GF Value™ of RM2.77. GuruFocus considers UMS Integration to be Significantly Overvalued.

Key valuation signals for XKLS:5340:

  • Cyclically Adjusted FCF per Share: RM0.16
  • GF Value™: RM2.77 vs. price of RM7.77 (180.5% above fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5340 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


UMS Integration Business Description

Other Exchanges 558:Singapore
Address 23 Changi North Crescent, Changi North Industrial Estate, Singapore, SGP, 499616
UMS Integration Ltd operates in the semiconductor industry. It has three segments namely semiconductor, aerospace and others. The semiconductor segment provides precision machining components and equipment modules for semiconductor equipment manufacturers. The aerospace segment provides precision machining services for aerospace, electronics and automotive industries. The other segment mainly provides shipment of water disinfection systems, trading of non-ferrous metal alloys and machine sales and customized cutting tools. The majority of revenue is from the semiconductor segment. Geographically, from Singapore, Malaysia, the USA, Taiwan, and others countries, maximum from Singapore and Malaysia.
58GF Score

Get the complete analysis for XKLS:5340

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM7.77
Price
RM2.77
GF Value