Bina Darulaman Bhd (XKLS:6173) Cyclically Adjusted FCF per Share: RM0.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:6173 Bina Darulaman Bhd XKLS:6173
39 GF Score
Price RM0.19
GF Value RM0.31
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Bina Darulaman Bhd Cyclically Adjusted FCF per Share?

Bina Darulaman Bhd XKLS:6173 -2.63% 39 Cyclically Adjusted FCF per Share is RM0.10 as of Mar. 2026. GuruFocus rates XKLS:6173 with a GF Score™ of 39/100 and a GF Value™ of RM0.31 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bina Darulaman Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.129. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.10 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bina Darulaman Bhd was 12.60% per year. The lowest was 12.60% per year. And the median was 12.60% per year.

As of today (2026-07-19), Bina Darulaman Bhd's current stock price is RM0.185. Bina Darulaman Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.10. Bina Darulaman Bhd's Cyclically Adjusted Price-to-FCF of today is 1.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bina Darulaman Bhd was 4.57. The lowest was 1.80. And the median was 2.50.


Bina Darulaman Bhd  (XKLS:6173) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bina Darulaman Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.185/0.10
=1.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bina Darulaman Bhd was 4.57. The lowest was 1.80. And the median was 2.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bina Darulaman Bhd Cyclically Adjusted FCF per Share Related Terms


Bina Darulaman Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bina Darulaman Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bina Darulaman Bhd Cyclically Adjusted FCF per Share Chart

Bina Darulaman Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.15 0.07 0.14 0.10 0.10

Bina Darulaman Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.10 0.10 0.11 0.10 0.10

XKLS:6173 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Bina Darulaman Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bina Darulaman Bhd Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Bina Darulaman Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bina Darulaman Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:6173
39GF Score
Bina Darulaman Bhd XKLS:6173
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bina Darulaman Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bina Darulaman Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.129/330.2130*330.2130
=-0.129

Current CPI (Mar. 2026) = 330.2130.

Bina Darulaman Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.091 241.018 -0.125
201609 -0.170 241.428 -0.233
201612 0.224 241.432 0.306
201703 -0.127 243.801 -0.172
201706 -0.001 244.955 -0.001
201709 0.060 246.819 0.080
201712 0.864 246.524 1.157
201803 -0.128 249.554 -0.169
201806 -0.019 251.989 -0.025
201809 -0.035 252.439 -0.046
201812 0.043 251.233 0.057
201903 -0.073 254.202 -0.095
201906 -0.010 256.143 -0.013
201909 0.013 256.759 0.017
201912 0.201 256.974 0.258
202003 0.046 258.115 0.059
202006 -0.033 257.797 -0.042
202009 -0.051 260.280 -0.065
202012 0.054 260.474 0.068
202103 0.064 264.877 0.080
202106 0.003 271.696 0.004
202109 0.026 274.310 0.031
202112 0.019 278.802 0.023
202203 0.034 287.504 0.039
202206 -0.029 296.311 -0.032
202209 -0.050 296.808 -0.056
202212 0.099 296.797 0.110
202303 -0.062 301.836 -0.068
202306 -0.016 305.109 -0.017
202309 -0.066 307.789 -0.071
202312 0.072 306.746 0.078
202403 -0.034 312.332 -0.036
202406 -0.057 314.175 -0.060
202409 0.053 315.301 0.056
202412 0.019 315.605 0.020
202503 0.003 319.799 0.003
202506 -0.101 322.561 -0.103
202509 0.032 324.800 0.033
202512 0.105 324.054 0.107
202603 -0.129 330.213 -0.129

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.10 mean?
Bina Darulaman Bhd (XKLS:6173) has a Cyclically Adjusted FCF per Share of RM0.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bina Darulaman Bhd and its competitors.
Is Bina Darulaman Bhd's Cyclically Adjusted FCF per Share too high?
Bina Darulaman Bhd's current Cyclically Adjusted FCF per Share is RM0.10. Overall, Bina Darulaman Bhd has a GF Score™ of 39/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Bina Darulaman Bhd's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Bina Darulaman Bhd's Cyclically Adjusted FCF per Share of RM0.10 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bina Darulaman Bhd and its competitors. Bina Darulaman Bhd's current Cyclically Adjusted FCF per Share is RM0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bina Darulaman Bhd stock overvalued right now?
Based on GuruFocus' analysis, Bina Darulaman Bhd (XKLS:6173) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.31, compared to a current price of RM0.19 — trading 40.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.10. Bina Darulaman Bhd's overall GF Score™ is 39/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bina Darulaman Bhd (XKLS:6173), the current Cyclically Adjusted FCF per Share is RM0.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bina Darulaman Bhd (XKLS:6173) Overvalued in 2026?

Based on GuruFocus' analysis, Bina Darulaman Bhd stock appears to be undervalued. The current stock price of RM0.19 is trading 40.3% below its estimated GF Value™ of RM0.31. GuruFocus considers Bina Darulaman Bhd to be Possible Value Trap.

Key valuation signals for XKLS:6173:

  • Cyclically Adjusted FCF per Share: RM0.10
  • GF Value™: RM0.31 vs. price of RM0.19 (40.3% below fair value)
  • GF Score™: 39/100 with 6 warning signs

No single metric tells the full story. See the XKLS:6173 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bina Darulaman Bhd Business Description

Address 88, Lebuhraya Darulaman, Level 9, Menara BDB, Alor Setar, MYS, 05100
Bina Darulaman Bhd with its subsidiaries is an investment holding company. The principal activity of the group includes the provision of management services and property development. The group has four business segments namely property development and investment which is the development of residential and commercial properties, Engineering, construction and Quarry including building and general contractor, Leisure which includes the operation of golf and golf resort owner and operator and Investment holding which includes the provision of management services. The group operates in Malaysia. The Engineering, construction and Quarry segment derives maximum revenue.
39GF Score

Get the complete analysis for XKLS:6173

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.19
Price
RM0.31
GF Value